[INNATURE] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -37.91%
YoY- -19.09%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 31,305 33,747 39,570 27,913 31,428 44,070 -6.60%
PBT 2,078 2,560 7,534 1,955 4,542 7,157 -21.89%
Tax -612 -748 -1,917 -513 -1,410 -2,054 -21.48%
NP 1,466 1,812 5,617 1,442 3,132 5,103 -22.05%
-
NP to SH 1,466 1,812 5,617 1,442 3,132 5,103 -22.05%
-
Tax Rate 29.45% 29.22% 25.44% 26.24% 31.04% 28.70% -
Total Cost 29,839 31,935 33,953 26,471 28,296 38,967 -5.19%
-
Net Worth 141,741 141,105 144,846 135,388 132,776 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 7,058 - - - -
Div Payout % - - 125.67% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 141,741 141,105 144,846 135,388 132,776 0 -
NOSH 705,881 705,881 705,881 705,881 705,881 359,366 14.43%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 4.68% 5.37% 14.20% 5.17% 9.97% 11.58% -
ROE 1.03% 1.28% 3.88% 1.07% 2.36% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 4.43 4.78 5.61 3.95 4.45 12.26 -18.40%
EPS 0.21 0.26 0.80 0.20 0.44 1.42 -31.73%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2008 0.1999 0.2052 0.1918 0.1881 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 4.43 4.78 5.61 3.95 4.45 6.24 -6.61%
EPS 0.21 0.26 0.80 0.20 0.44 0.72 -21.82%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2008 0.1999 0.2052 0.1918 0.1881 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.275 0.525 0.495 0.65 0.35 0.00 -
P/RPS 6.20 10.98 8.83 16.44 7.86 0.00 -
P/EPS 132.41 204.52 62.21 318.19 78.88 0.00 -
EY 0.76 0.49 1.61 0.31 1.27 0.00 -
DY 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 1.37 2.63 2.41 3.39 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 27/08/24 25/08/23 17/08/22 20/08/21 17/08/20 - -
Price 0.23 0.52 0.54 0.735 0.40 0.00 -
P/RPS 5.19 10.88 9.63 18.59 8.98 0.00 -
P/EPS 110.75 202.57 67.86 359.79 90.15 0.00 -
EY 0.90 0.49 1.47 0.28 1.11 0.00 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 1.15 2.60 2.63 3.83 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment