[INNATURE] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 9.24%
YoY- -59.98%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 40,819 43,680 44,898 53,489 52,152 -5.93%
PBT 8,975 10,407 10,059 10,254 24,157 -21.91%
Tax -2,352 -2,647 -2,342 -2,344 -4,391 -14.44%
NP 6,623 7,760 7,717 7,910 19,766 -23.90%
-
NP to SH 6,623 7,760 7,717 7,910 19,766 -23.90%
-
Tax Rate 26.21% 25.43% 23.28% 22.86% 18.18% -
Total Cost 34,196 35,920 37,181 45,579 32,386 1.36%
-
Net Worth 148,658 144,140 138,705 87,315 75,401 18.48%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 14,117 10,588 - 6,318 - -
Div Payout % 213.16% 136.45% - 79.87% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 148,658 144,140 138,705 87,315 75,401 18.48%
NOSH 705,881 705,881 705,881 631,807 631,501 2.82%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 16.23% 17.77% 17.19% 14.79% 37.90% -
ROE 4.46% 5.38% 5.56% 9.06% 26.21% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.78 6.19 6.36 8.47 8.26 -8.53%
EPS 0.94 1.10 1.09 1.25 3.13 -25.95%
DPS 2.00 1.50 0.00 1.00 0.00 -
NAPS 0.2106 0.2042 0.1965 0.1382 0.1194 15.23%
Adjusted Per Share Value based on latest NOSH - 631,807
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.78 6.19 6.36 7.58 7.39 -5.95%
EPS 0.94 1.10 1.09 1.12 2.80 -23.86%
DPS 2.00 1.50 0.00 0.90 0.00 -
NAPS 0.2106 0.2042 0.1965 0.1237 0.1068 18.48%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 - - -
Price 0.585 0.675 0.53 0.00 0.00 -
P/RPS 10.12 10.91 8.33 0.00 0.00 -
P/EPS 62.35 61.40 48.48 0.00 0.00 -
EY 1.60 1.63 2.06 0.00 0.00 -
DY 3.42 2.22 0.00 0.00 0.00 -
P/NAPS 2.78 3.31 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/23 16/02/22 22/02/21 18/02/20 - -
Price 0.61 0.725 0.57 0.00 0.00 -
P/RPS 10.55 11.72 8.96 0.00 0.00 -
P/EPS 65.01 65.95 52.14 0.00 0.00 -
EY 1.54 1.52 1.92 0.00 0.00 -
DY 3.28 2.07 0.00 0.00 0.00 -
P/NAPS 2.90 3.55 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment