[INNATURE] YoY Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -49.93%
YoY--%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 33,741 38,001 37,387 47,609 -10.83%
PBT 6,024 7,083 4,167 12,986 -22.57%
Tax -1,493 -1,986 -1,417 -3,089 -21.50%
NP 4,531 5,097 2,750 9,897 -22.90%
-
NP to SH 4,531 5,097 2,750 9,897 -22.90%
-
Tax Rate 24.78% 28.04% 34.01% 23.79% -
Total Cost 29,210 32,904 34,637 37,712 -8.15%
-
Net Worth 138,352 144,564 122,060 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - 3,529 - - -
Div Payout % - 69.24% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 138,352 144,564 122,060 0 -
NOSH 705,881 705,881 705,881 359,890 25.15%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 13.43% 13.41% 7.36% 20.79% -
ROE 3.27% 3.53% 2.25% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 4.78 5.38 5.62 13.23 -28.75%
EPS 0.64 0.72 0.41 2.75 -38.46%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.196 0.2048 0.1835 0.00 -
Adjusted Per Share Value based on latest NOSH - 359,890
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 4.78 5.38 5.30 6.74 -10.81%
EPS 0.64 0.72 0.39 1.40 -22.94%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.196 0.2048 0.1729 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 0.66 0.595 0.30 0.00 -
P/RPS 13.81 11.05 5.34 0.00 -
P/EPS 102.82 82.40 72.57 0.00 -
EY 0.97 1.21 1.38 0.00 -
DY 0.00 0.84 0.00 0.00 -
P/NAPS 3.37 2.91 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 26/05/22 20/05/21 29/05/20 - -
Price 0.59 0.61 0.38 0.00 -
P/RPS 12.34 11.33 6.76 0.00 -
P/EPS 91.92 84.48 91.92 0.00 -
EY 1.09 1.18 1.09 0.00 -
DY 0.00 0.82 0.00 0.00 -
P/NAPS 3.01 2.98 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment