[SWIFT] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -5.71%
YoY- 33.97%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 179,352 169,375 160,300 153,115 5.40%
PBT 24,226 12,793 17,092 14,473 18.71%
Tax -2,823 -2,561 -2,586 -3,363 -5.66%
NP 21,403 10,232 14,506 11,110 24.40%
-
NP to SH 21,143 10,131 14,313 10,684 25.52%
-
Tax Rate 11.65% 20.02% 15.13% 23.24% -
Total Cost 157,949 159,143 145,794 142,005 3.60%
-
Net Worth 725,531 665,716 633,718 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 725,531 665,716 633,718 0 -
NOSH 890,269 889,804 889,804 437,868 26.65%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 11.93% 6.04% 9.05% 7.26% -
ROE 2.91% 1.52% 2.26% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 20.36 19.21 18.02 34.97 -16.48%
EPS 2.40 1.15 1.61 2.44 -0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8238 0.7549 0.7122 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 20.08 18.96 17.94 17.14 5.41%
EPS 2.37 1.13 1.60 1.20 25.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8122 0.7452 0.7094 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.51 0.465 0.735 0.00 -
P/RPS 2.50 2.42 4.08 0.00 -
P/EPS 21.24 40.48 45.69 0.00 -
EY 4.71 2.47 2.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 1.03 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 13/05/24 10/05/23 20/05/22 - -
Price 0.535 0.47 0.685 0.00 -
P/RPS 2.63 2.45 3.80 0.00 -
P/EPS 22.29 40.91 42.58 0.00 -
EY 4.49 2.44 2.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment