[CEB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 507,359 385,581 248,232 230,765 186.71%
PBT 52,028 33,754 22,191 20,271 252.62%
Tax -9,049 -5,937 -2,874 -3,526 252.57%
NP 42,979 27,817 19,317 16,745 252.63%
-
NP to SH 42,979 27,817 19,317 16,745 252.63%
-
Tax Rate 17.39% 17.59% 12.95% 17.39% -
Total Cost 464,380 357,764 228,915 214,020 181.70%
-
Net Worth 369,200 300,893 194,999 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,076 - - - -
Div Payout % 11.81% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 369,200 300,893 194,999 0 -
NOSH 923,000 923,000 750,000 752,463 31.40%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.47% 7.21% 7.78% 7.26% -
ROE 11.64% 9.24% 9.91% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.97 48.70 33.10 30.67 118.17%
EPS 4.66 3.51 2.58 2.23 167.88%
DPS 0.55 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 752,463
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 51.13 38.86 25.02 23.26 186.64%
EPS 4.33 2.80 1.95 1.69 251.80%
DPS 0.51 0.00 0.00 0.00 -
NAPS 0.3721 0.3033 0.1965 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/06/23 31/03/23 - - -
Price 1.30 1.26 0.00 0.00 -
P/RPS 2.36 2.59 0.00 0.00 -
P/EPS 27.92 35.87 0.00 0.00 -
EY 3.58 2.79 0.00 0.00 -
DY 0.42 0.00 0.00 0.00 -
P/NAPS 3.25 3.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment