[CEB] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 462,999 395,103 319,750 20.30%
PBT 7,771 45,062 30,940 -49.83%
Tax -4,251 -6,187 -6,333 -18.04%
NP 3,520 38,875 24,607 -62.12%
-
NP to SH 3,157 38,875 24,607 -64.13%
-
Tax Rate 54.70% 13.73% 20.47% -
Total Cost 459,479 356,228 295,143 24.73%
-
Net Worth 453,818 378,429 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 6,609 10,153 - -
Div Payout % 209.38% 26.12% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 453,818 378,429 0 -
NOSH 986,562 923,000 488,234 42.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 0.76% 9.84% 7.70% -
ROE 0.70% 10.27% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 46.93 42.81 65.49 -15.32%
EPS 0.32 4.42 5.04 -74.75%
DPS 0.67 1.10 0.00 -
NAPS 0.46 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 752,463
30/09/24 30/09/23 30/09/22 CAGR
RPS 46.66 39.82 32.23 20.29%
EPS 0.32 3.92 2.48 -64.02%
DPS 0.67 1.02 0.00 -
NAPS 0.4574 0.3814 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.34 1.18 0.00 -
P/RPS 0.72 2.76 0.00 -
P/EPS 106.25 28.02 0.00 -
EY 0.94 3.57 0.00 -
DY 1.97 0.93 0.00 -
P/NAPS 0.74 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 19/11/24 20/11/23 - -
Price 0.385 1.09 0.00 -
P/RPS 0.82 2.55 0.00 -
P/EPS 120.31 25.88 0.00 -
EY 0.83 3.86 0.00 -
DY 1.74 1.01 0.00 -
P/NAPS 0.84 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment