[DXN] YoY Quarter Result on 31-Aug-2002 [#2]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 46,318 43,009 20,833 0 -
PBT 7,149 7,553 3,973 0 -
Tax -1,296 -1,466 -905 0 -
NP 5,853 6,087 3,068 0 -
-
NP to SH 5,853 6,087 3,068 0 -
-
Tax Rate 18.13% 19.41% 22.78% - -
Total Cost 40,465 36,922 17,765 0 -
-
Net Worth 121,564 91,016 42,751 0 -
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 121,564 91,016 42,751 0 -
NOSH 240,864 240,592 143,364 0 -
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 12.64% 14.15% 14.73% 0.00% -
ROE 4.81% 6.69% 7.18% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 19.23 17.88 14.53 0.00 -
EPS 2.43 2.53 2.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.3783 0.2982 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 0.93 0.86 0.42 0.00 -
EPS 0.12 0.12 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0183 0.0086 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/08/05 31/08/04 - - -
Price 0.70 0.87 0.00 0.00 -
P/RPS 3.64 4.87 0.00 0.00 -
P/EPS 28.81 34.39 0.00 0.00 -
EY 3.47 2.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 24/10/05 26/10/04 25/09/03 - -
Price 0.65 0.89 0.00 0.00 -
P/RPS 3.38 4.98 0.00 0.00 -
P/EPS 26.75 35.18 0.00 0.00 -
EY 3.74 2.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment