[DAIMAN] YoY Quarter Result on 31-Dec-2002 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -55.17%
YoY- -19.15%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 20,451 21,211 24,913 13,763 23,480 24,052 12,509 -0.52%
PBT 61,694 9,375 11,143 5,135 6,403 5,686 2,587 -3.31%
Tax 472 -1,115 -1,584 -1,273 -1,626 -1,759 367 -0.26%
NP 62,166 8,260 9,559 3,862 4,777 3,927 2,954 -3.18%
-
NP to SH 62,166 8,260 9,559 3,862 4,777 3,927 2,954 -3.18%
-
Tax Rate -0.77% 11.89% 14.22% 24.79% 25.39% 30.94% -14.19% -
Total Cost -41,715 12,951 15,354 9,901 18,703 20,125 9,555 -
-
Net Worth 1,037,203 990,299 1,112,972 1,158,599 1,132,575 1,003,067 990,589 -0.04%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,037,203 990,299 1,112,972 1,158,599 1,132,575 1,003,067 990,589 -0.04%
NOSH 220,681 225,068 224,389 224,534 224,272 224,399 222,105 0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 303.98% 38.94% 38.37% 28.06% 20.34% 16.33% 23.61% -
ROE 5.99% 0.83% 0.86% 0.33% 0.42% 0.39% 0.30% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.27 9.42 11.10 6.13 10.47 10.72 5.63 -0.52%
EPS 28.17 3.67 4.26 1.72 2.13 1.75 1.33 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.70 4.40 4.96 5.16 5.05 4.47 4.46 -0.05%
Adjusted Per Share Value based on latest NOSH - 224,534
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.73 10.09 11.85 6.55 11.17 11.44 5.95 -0.52%
EPS 29.58 3.93 4.55 1.84 2.27 1.87 1.41 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9348 4.7116 5.2953 5.5124 5.3886 4.7724 4.713 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.27 1.40 1.40 1.26 1.44 1.19 0.00 -
P/RPS 13.70 14.86 12.61 20.56 13.75 11.10 0.00 -100.00%
P/EPS 4.51 38.15 32.86 73.26 67.61 68.00 0.00 -100.00%
EY 22.18 2.62 3.04 1.37 1.48 1.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.28 0.24 0.29 0.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 25/02/05 26/02/04 24/02/03 22/02/02 27/02/01 28/02/00 -
Price 1.44 1.35 1.53 1.22 1.55 1.20 2.38 -
P/RPS 15.54 14.32 13.78 19.90 14.81 11.20 42.26 1.06%
P/EPS 5.11 36.78 35.92 70.93 72.77 68.57 178.95 3.85%
EY 19.56 2.72 2.78 1.41 1.37 1.46 0.56 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.31 0.24 0.31 0.27 0.53 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment