[DAIMAN] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -53.19%
YoY- 38.41%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 54,623 31,694 24,304 23,418 14,395 20,451 21,211 17.06%
PBT 30,058 10,610 312 6,957 4,256 61,694 9,375 21.42%
Tax -6,499 -1,289 -1,060 -1,638 -413 472 -1,115 34.13%
NP 23,559 9,321 -748 5,319 3,843 62,166 8,260 19.07%
-
NP to SH 23,560 9,227 -749 5,319 3,843 62,166 8,260 19.07%
-
Tax Rate 21.62% 12.15% 339.74% 23.54% 9.70% -0.77% 11.89% -
Total Cost 31,064 22,373 25,052 18,099 10,552 -41,715 12,951 15.69%
-
Net Worth 974,782 959,009 950,160 938,392 906,003 1,037,203 990,299 -0.26%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 974,782 959,009 950,160 938,392 906,003 1,037,203 990,299 -0.26%
NOSH 210,536 213,587 214,000 216,219 214,692 220,681 225,068 -1.10%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 43.13% 29.41% -3.08% 22.71% 26.70% 303.98% 38.94% -
ROE 2.42% 0.96% -0.08% 0.57% 0.42% 5.99% 0.83% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.94 14.84 11.36 10.83 6.70 9.27 9.42 18.38%
EPS 11.19 4.32 -0.35 2.46 1.79 28.17 3.67 20.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.63 4.49 4.44 4.34 4.22 4.70 4.40 0.85%
Adjusted Per Share Value based on latest NOSH - 216,219
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.99 15.08 11.56 11.14 6.85 9.73 10.09 17.07%
EPS 11.21 4.39 -0.36 2.53 1.83 29.58 3.93 19.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6378 4.5628 4.5207 4.4647 4.3106 4.9348 4.7116 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.78 1.50 1.28 1.81 1.39 1.27 1.40 -
P/RPS 6.86 10.11 11.27 16.71 20.73 13.70 14.86 -12.08%
P/EPS 15.91 34.72 -365.71 73.58 77.65 4.51 38.15 -13.55%
EY 6.29 2.88 -0.27 1.36 1.29 22.18 2.62 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.29 0.42 0.33 0.27 0.32 2.90%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 -
Price 1.83 1.51 1.27 1.83 1.68 1.44 1.35 -
P/RPS 7.05 10.18 11.18 16.90 25.06 15.54 14.32 -11.13%
P/EPS 16.35 34.95 -362.86 74.39 93.85 5.11 36.78 -12.63%
EY 6.12 2.86 -0.28 1.34 1.07 19.56 2.72 14.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.29 0.42 0.40 0.31 0.31 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment