[OCB] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -925.84%
YoY- -76.17%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 64,682 52,593 52,631 53,870 61,048 72,041 68,573 -0.96%
PBT -1,850 -2,547 -1,180 -2,118 -1,097 1,986 2,675 -
Tax -236 33 -18 -26 -120 -976 -1,139 -23.06%
NP -2,086 -2,514 -1,198 -2,144 -1,217 1,010 1,536 -
-
NP to SH -2,010 -2,424 -1,198 -2,144 -1,217 1,010 1,536 -
-
Tax Rate - - - - - 49.14% 42.58% -
Total Cost 66,768 55,107 53,829 56,014 62,265 71,031 67,037 -0.06%
-
Net Worth 170,730 187,187 186,158 210,334 217,551 241,697 237,583 -5.35%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 170,730 187,187 186,158 210,334 217,551 241,697 237,583 -5.35%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -3.23% -4.78% -2.28% -3.98% -1.99% 1.40% 2.24% -
ROE -1.18% -1.29% -0.64% -1.02% -0.56% 0.42% 0.65% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 62.89 51.14 51.17 52.25 59.21 70.04 66.67 -0.96%
EPS -1.95 -2.36 -1.16 -2.08 -1.18 0.98 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.82 1.81 2.04 2.11 2.35 2.31 -5.35%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 62.85 51.11 51.14 52.35 59.32 70.00 66.63 -0.96%
EPS -1.95 -2.36 -1.16 -2.08 -1.18 0.98 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.659 1.8189 1.8089 2.0438 2.114 2.3486 2.3086 -5.35%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.75 0.82 0.365 0.46 0.55 0.75 0.705 -
P/RPS 1.19 1.60 0.71 0.88 0.93 1.07 1.06 1.94%
P/EPS -38.38 -34.79 -31.34 -22.12 -46.60 76.37 47.21 -
EY -2.61 -2.87 -3.19 -4.52 -2.15 1.31 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.20 0.23 0.26 0.32 0.31 6.40%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 24/08/20 27/08/19 27/08/18 29/08/17 25/08/16 -
Price 0.755 0.84 0.375 0.44 0.455 0.74 0.69 -
P/RPS 1.20 1.64 0.73 0.84 0.77 1.06 1.03 2.57%
P/EPS -38.63 -35.64 -32.19 -21.16 -38.55 75.36 46.20 -
EY -2.59 -2.81 -3.11 -4.73 -2.59 1.33 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.21 0.22 0.22 0.31 0.30 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment