[OCB] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -925.51%
YoY- 17.08%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 76,104 70,984 64,682 52,593 52,631 53,870 61,048 3.73%
PBT 2,622 3,346 -1,850 -2,547 -1,180 -2,118 -1,097 -
Tax -558 -1,022 -236 33 -18 -26 -120 29.16%
NP 2,064 2,324 -2,086 -2,514 -1,198 -2,144 -1,217 -
-
NP to SH 2,061 2,322 -2,010 -2,424 -1,198 -2,144 -1,217 -
-
Tax Rate 21.28% 30.54% - - - - - -
Total Cost 74,040 68,660 66,768 55,107 53,829 56,014 62,265 2.92%
-
Net Worth 185,129 173,816 170,730 187,187 186,158 210,334 217,551 -2.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 185,129 173,816 170,730 187,187 186,158 210,334 217,551 -2.65%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.71% 3.27% -3.23% -4.78% -2.28% -3.98% -1.99% -
ROE 1.11% 1.34% -1.18% -1.29% -0.64% -1.02% -0.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.00 69.02 62.89 51.14 51.17 52.25 59.21 3.78%
EPS 2.00 2.26 -1.95 -2.36 -1.16 -2.08 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.69 1.66 1.82 1.81 2.04 2.11 -2.61%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.00 69.02 62.89 51.14 51.17 52.38 59.36 3.73%
EPS 2.00 2.26 -1.95 -2.36 -1.16 -2.08 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.69 1.66 1.82 1.81 2.0451 2.1152 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.895 0.69 0.75 0.82 0.365 0.46 0.55 -
P/RPS 1.21 1.00 1.19 1.60 0.71 0.88 0.93 4.47%
P/EPS 44.66 30.56 -38.38 -34.79 -31.34 -22.12 -46.60 -
EY 2.24 3.27 -2.61 -2.87 -3.19 -4.52 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.45 0.45 0.20 0.23 0.26 11.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 24/08/20 27/08/19 27/08/18 -
Price 0.85 0.70 0.755 0.84 0.375 0.44 0.455 -
P/RPS 1.15 1.01 1.20 1.64 0.73 0.84 0.77 6.90%
P/EPS 42.42 31.01 -38.63 -35.64 -32.19 -21.16 -38.55 -
EY 2.36 3.23 -2.59 -2.81 -3.11 -4.73 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.45 0.46 0.21 0.22 0.22 13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment