[OCB] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[OCB] OCB BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -10.81%
YoY- 696.51%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 73,495 71,441 67,683 62,691 63,929 59,235 128,174 -8.84%
PBT 1,476 2,432 1,242 2,080 587 567 -19,695 -
Tax -371 -874 -717 -710 -415 -433 -637 -8.60%
NP 1,105 1,558 525 1,370 172 134 -20,332 -
-
NP to SH 1,105 1,558 525 1,370 172 134 -15,496 -
-
Tax Rate 25.14% 35.94% 57.73% 34.13% 70.70% 76.37% - -
Total Cost 72,390 69,883 67,158 61,321 63,757 59,101 148,506 -11.27%
-
Net Worth 238,611 234,497 229,355 226,270 225,241 212,338 197,427 3.20%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 238,611 234,497 229,355 226,270 225,241 212,338 197,427 3.20%
NOSH 102,850 102,850 102,850 102,850 102,850 103,076 102,826 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.50% 2.18% 0.78% 2.19% 0.27% 0.23% -15.86% -
ROE 0.46% 0.66% 0.23% 0.61% 0.08% 0.06% -7.85% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 71.46 69.46 65.81 60.95 62.16 57.47 124.65 -8.84%
EPS 1.07 1.51 0.51 1.33 0.17 0.13 -15.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.28 2.23 2.20 2.19 2.06 1.92 3.20%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 71.42 69.42 65.77 60.92 62.12 57.56 124.55 -8.84%
EPS 1.07 1.51 0.51 1.33 0.17 0.13 -15.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3186 2.2786 2.2287 2.1987 2.1887 2.0633 1.9184 3.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.72 0.70 0.865 0.58 0.61 0.53 0.63 -
P/RPS 1.01 1.01 1.31 0.95 0.98 0.92 0.51 12.05%
P/EPS 67.02 46.21 169.46 43.54 364.76 407.69 -4.18 -
EY 1.49 2.16 0.59 2.30 0.27 0.25 -23.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.26 0.28 0.26 0.33 -1.03%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 26/11/15 21/11/14 28/11/13 28/11/12 22/11/11 29/11/10 -
Price 0.70 0.85 0.72 0.62 0.64 0.56 0.62 -
P/RPS 0.98 1.22 1.09 1.02 1.03 0.97 0.50 11.85%
P/EPS 65.15 56.11 141.05 46.55 382.70 430.77 -4.11 -
EY 1.53 1.78 0.71 2.15 0.26 0.23 -24.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.32 0.28 0.29 0.27 0.32 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment