[OCB] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[OCB] OCB BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 134.52%
YoY- -35.03%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 79,372 73,853 48,927 68,170 68,634 58,588 60,200 4.71%
PBT 6,668 2,609 -47 647 1,057 119 867 40.45%
Tax -1,024 -319 -255 -134 -115 -328 -290 23.37%
NP 5,644 2,290 -302 513 942 -209 577 46.19%
-
NP to SH 5,642 2,288 -196 612 942 -209 577 46.18%
-
Tax Rate 15.36% 12.23% - 20.71% 10.88% 275.63% 33.45% -
Total Cost 73,728 71,563 49,229 67,657 67,692 58,797 59,623 3.59%
-
Net Worth 183,072 171,759 172,787 189,244 187,187 212,396 218,582 -2.90%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 183,072 171,759 172,787 189,244 187,187 212,396 218,582 -2.90%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.11% 3.10% -0.62% 0.75% 1.37% -0.36% 0.96% -
ROE 3.08% 1.33% -0.11% 0.32% 0.50% -0.10% 0.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 77.17 71.81 47.57 66.28 66.73 56.82 58.39 4.75%
EPS 5.48 2.22 -0.19 0.60 1.02 -0.20 0.56 46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.67 1.68 1.84 1.82 2.06 2.12 -2.86%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 77.17 71.81 47.57 66.28 66.73 56.96 58.53 4.71%
EPS 5.48 2.22 -0.19 0.60 1.02 -0.20 0.56 46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.67 1.68 1.84 1.82 2.0651 2.1253 -2.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.74 0.70 0.82 0.625 0.32 0.45 0.565 -
P/RPS 0.96 0.97 1.72 0.94 0.48 0.79 0.97 -0.17%
P/EPS 13.49 31.47 -430.29 105.03 34.94 -222.00 100.96 -28.47%
EY 7.41 3.18 -0.23 0.95 2.86 -0.45 0.99 39.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.49 0.34 0.18 0.22 0.27 7.63%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 29/05/23 30/05/22 24/05/21 01/06/20 27/05/19 22/05/18 -
Price 0.76 0.70 0.85 0.725 0.36 0.45 0.575 -
P/RPS 0.98 0.97 1.79 1.09 0.54 0.79 0.98 0.00%
P/EPS 13.85 31.47 -446.03 121.84 39.31 -222.00 102.75 -28.37%
EY 7.22 3.18 -0.22 0.82 2.54 -0.45 0.97 39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.51 0.39 0.20 0.22 0.27 8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment