[APB] YoY Quarter Result on 30-Sep-2015 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 159.01%
YoY- 186.45%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 19,531 15,817 18,494 42,312 30,206 37,528 49,657 -14.39%
PBT -13,416 542 4,472 12,521 4,181 5,145 7,703 -
Tax 931 -105 1,652 -3,409 -1,000 -1,708 -3,022 -
NP -12,485 437 6,124 9,112 3,181 3,437 4,681 -
-
NP to SH -12,485 437 6,124 9,112 3,181 3,437 4,681 -
-
Tax Rate - 19.37% -36.94% 27.23% 23.92% 33.20% 39.23% -
Total Cost 32,016 15,380 12,370 33,200 27,025 34,091 44,976 -5.50%
-
Net Worth 155,182 176,243 175,057 189,578 178,257 110,781 110,950 5.74%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 155,182 176,243 175,057 189,578 178,257 110,781 110,950 5.74%
NOSH 112,875 112,875 110,795 110,864 110,719 110,781 110,950 0.28%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -63.92% 2.76% 33.11% 21.54% 10.53% 9.16% 9.43% -
ROE -8.05% 0.25% 3.50% 4.81% 1.78% 3.10% 4.22% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.62 14.27 16.69 38.17 27.28 33.88 44.76 -14.38%
EPS -11.26 0.39 5.52 8.22 2.87 3.10 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.59 1.58 1.71 1.61 1.00 1.00 5.76%
Adjusted Per Share Value based on latest NOSH - 110,864
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.30 14.01 16.38 37.49 26.76 33.25 43.99 -14.39%
EPS -11.06 0.39 5.43 8.07 2.82 3.04 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3748 1.5614 1.5509 1.6795 1.5793 0.9815 0.9829 5.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.83 1.16 0.97 1.13 1.32 0.90 0.87 -
P/RPS 4.71 8.13 5.81 2.96 4.84 2.66 1.94 15.92%
P/EPS -7.37 294.23 17.55 13.75 45.94 29.01 20.62 -
EY -13.57 0.34 5.70 7.27 2.18 3.45 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.61 0.66 0.82 0.90 0.87 -6.26%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 28/11/16 26/11/15 27/11/14 27/11/13 28/11/12 -
Price 0.81 0.945 0.95 1.30 1.05 0.98 0.97 -
P/RPS 4.60 6.62 5.69 3.41 3.85 2.89 2.17 13.33%
P/EPS -7.19 239.70 17.19 15.82 36.55 31.59 22.99 -
EY -13.91 0.42 5.82 6.32 2.74 3.17 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.60 0.76 0.65 0.98 0.97 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment