[IGBB] YoY Quarter Result on 31-Jul-2004 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -36.06%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 43,862 49,535 40,432 28,886 23,048 21,629 26,165 8.98%
PBT 18,920 12,946 3,652 10,656 10,764 6,001 8,196 14.95%
Tax -102 606 473 -5,800 -4,519 -2,784 -3,246 -43.81%
NP 18,818 13,552 4,125 4,856 6,245 3,217 4,950 24.91%
-
NP to SH 17,601 14,749 4,321 4,856 6,245 3,217 4,950 23.53%
-
Tax Rate 0.54% -4.68% -12.95% 54.43% 41.98% 46.39% 39.60% -
Total Cost 25,044 35,983 36,307 24,030 16,803 18,412 21,215 2.80%
-
Net Worth 991,469 936,240 845,982 816,837 749,399 727,041 964,285 0.46%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 991,469 936,240 845,982 816,837 749,399 727,041 964,285 0.46%
NOSH 322,954 320,630 320,447 321,589 320,256 321,700 321,428 0.07%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 42.90% 27.36% 10.20% 16.81% 27.10% 14.87% 18.92% -
ROE 1.78% 1.58% 0.51% 0.59% 0.83% 0.44% 0.51% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 13.58 15.45 12.62 8.98 7.20 6.72 8.14 8.90%
EPS 5.45 4.60 1.35 1.51 1.95 1.00 1.54 23.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.92 2.64 2.54 2.34 2.26 3.00 0.38%
Adjusted Per Share Value based on latest NOSH - 321,589
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 3.30 3.72 3.04 2.17 1.73 1.63 1.97 8.97%
EPS 1.32 1.11 0.32 0.37 0.47 0.24 0.37 23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7454 0.7039 0.636 0.6141 0.5634 0.5466 0.7249 0.46%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 - - - - - - -
Price 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 47.71 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.10 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 26/09/01 -
Price 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment