[IGBB] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -18.04%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 142,940 157,503 142,598 129,776 144,008 105,975 94,937 31.39%
PBT 22,060 59,553 46,148 40,748 38,872 81,431 73,244 -55.10%
Tax -296 -15,105 -16,212 -15,848 -8,492 -20,501 -15,736 -92.94%
NP 21,764 44,448 29,936 24,900 30,380 60,930 57,508 -47.71%
-
NP to SH 21,764 44,448 29,936 24,900 30,380 60,930 57,508 -47.71%
-
Tax Rate 1.34% 25.36% 35.13% 38.89% 21.85% 25.18% 21.48% -
Total Cost 121,176 113,055 112,662 104,876 113,628 45,045 37,429 119.00%
-
Net Worth 641,243 856,282 821,101 815,025 807,569 801,491 782,450 -12.43%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - 8,017 - - - 6,411 - -
Div Payout % - 18.04% - - - 10.52% - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 641,243 856,282 821,101 815,025 807,569 801,491 782,450 -12.43%
NOSH 320,621 320,705 320,742 320,876 320,464 320,596 320,676 -0.01%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 15.23% 28.22% 20.99% 19.19% 21.10% 57.49% 60.57% -
ROE 3.39% 5.19% 3.65% 3.06% 3.76% 7.60% 7.35% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 44.58 49.11 44.46 40.44 44.94 33.06 29.61 31.39%
EPS 6.88 13.86 9.33 7.76 9.48 19.00 17.93 -47.22%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.00 2.67 2.56 2.54 2.52 2.50 2.44 -12.42%
Adjusted Per Share Value based on latest NOSH - 321,589
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 10.52 11.60 10.50 9.56 10.60 7.80 6.99 31.36%
EPS 1.60 3.27 2.20 1.83 2.24 4.49 4.23 -47.72%
DPS 0.00 0.59 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.4721 0.6305 0.6046 0.6001 0.5946 0.5901 0.5761 -12.44%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 22/06/05 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 15/12/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment