[IGBB] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 45.57%
YoY- 74.41%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 27,432 0 22,058 17,717 64,471 50,937 55,459 -13.12%
PBT 32,917 0 23,000 12,772 11,651 13,475 11,226 23.99%
Tax 15,612 0 615 6,547 -4 -22 -437 -
NP 48,529 0 23,615 19,319 11,647 13,453 10,789 35.06%
-
NP to SH 47,097 0 22,170 17,811 10,212 13,456 11,008 33.71%
-
Tax Rate -47.43% - -2.67% -51.26% 0.03% 0.16% 3.89% -
Total Cost -21,097 0 -1,557 -1,602 52,824 37,484 44,670 -
-
Net Worth 1,453,178 0 1,416,989 1,195,465 1,162,222 1,127,000 1,013,383 7.47%
Dividend
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - 7,624 - - - -
Div Payout % - - - 42.81% - - - -
Equity
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 1,453,178 0 1,416,989 1,195,465 1,162,222 1,127,000 1,013,383 7.47%
NOSH 583,605 563,392 610,771 609,931 486,285 485,776 323,764 12.49%
Ratio Analysis
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 176.91% 0.00% 107.06% 109.04% 18.07% 26.41% 19.45% -
ROE 3.24% 0.00% 1.56% 1.49% 0.88% 1.19% 1.09% -
Per Share
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 4.70 0.00 3.61 2.90 13.26 10.49 17.13 -22.78%
EPS 8.07 0.00 3.63 2.92 2.10 2.77 3.40 18.86%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 2.49 0.00 2.32 1.96 2.39 2.32 3.13 -4.46%
Adjusted Per Share Value based on latest NOSH - 609,931
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 2.02 0.00 1.62 1.30 4.75 3.75 4.08 -13.10%
EPS 3.47 0.00 1.63 1.31 0.75 0.99 0.81 33.75%
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 1.07 0.00 1.0433 0.8802 0.8557 0.8298 0.7462 7.47%
Price Multiplier on Financial Quarter End Date
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/13 31/05/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.99 2.05 2.05 1.65 1.03 0.98 1.50 -
P/RPS 42.34 0.00 56.76 56.80 7.77 9.35 8.76 37.01%
P/EPS 24.66 0.00 56.48 56.50 49.05 35.38 44.12 -10.97%
EY 4.06 0.00 1.77 1.77 2.04 2.83 2.27 12.32%
DY 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.88 0.84 0.43 0.42 0.48 10.75%
Price Multiplier on Announcement Date
31/07/13 31/05/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 30/09/13 - 19/09/12 29/09/11 23/09/10 30/09/09 26/09/08 -
Price 1.96 0.00 2.05 1.60 1.16 0.96 1.40 -
P/RPS 41.70 0.00 56.76 55.08 8.75 9.16 8.17 38.51%
P/EPS 24.29 0.00 56.48 54.79 55.24 34.66 41.18 -10.01%
EY 4.12 0.00 1.77 1.83 1.81 2.89 2.43 11.13%
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.88 0.82 0.49 0.41 0.45 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment