[NHB] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 47.1%
YoY- -730.35%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 6,050 9,518 10,267 32,852 34,177 30,684 47,113 -28.94%
PBT -4,422 -2,519 -2,413 -1,380 1,851 2,202 5,203 -
Tax -40 -101 -137 -708 -1,210 -637 -935 -40.83%
NP -4,462 -2,620 -2,550 -2,088 641 1,565 4,268 -
-
NP to SH -4,147 -2,536 -2,442 -2,326 369 1,187 3,208 -
-
Tax Rate - - - - 65.37% 28.93% 17.97% -
Total Cost 10,512 12,138 12,817 34,940 33,536 29,119 42,845 -20.86%
-
Net Worth 297,201 309,754 313,971 357,207 380,069 385,774 373,637 -3.73%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 297,201 309,754 313,971 357,207 380,069 385,774 373,637 -3.73%
NOSH 172,791 181,142 174,428 166,142 184,499 197,833 188,705 -1.45%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -73.75% -27.53% -24.84% -6.36% 1.88% 5.10% 9.06% -
ROE -1.40% -0.82% -0.78% -0.65% 0.10% 0.31% 0.86% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.50 5.25 5.89 19.77 18.52 15.51 24.97 -27.90%
EPS -2.40 -1.40 -1.40 -1.40 0.20 0.60 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.80 2.15 2.06 1.95 1.98 -2.31%
Adjusted Per Share Value based on latest NOSH - 166,142
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.14 4.94 5.33 17.04 17.73 15.92 24.44 -28.94%
EPS -2.15 -1.32 -1.27 -1.21 0.19 0.62 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5417 1.6068 1.6287 1.8529 1.9715 2.0011 1.9382 -3.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.795 0.715 0.75 0.98 0.81 1.06 1.03 -
P/RPS 22.71 13.61 12.74 4.96 4.37 6.83 4.13 32.82%
P/EPS -33.13 -51.07 -53.57 -70.00 405.00 176.67 60.59 -
EY -3.02 -1.96 -1.87 -1.43 0.25 0.57 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.42 0.46 0.39 0.54 0.52 -2.02%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 27/05/15 19/05/14 20/05/13 21/05/12 20/05/11 14/05/10 -
Price 0.80 0.815 0.775 0.99 0.90 0.95 1.02 -
P/RPS 22.85 15.51 13.17 5.01 4.86 6.13 4.09 33.17%
P/EPS -33.33 -58.21 -55.36 -70.71 450.00 158.33 60.00 -
EY -3.00 -1.72 -1.81 -1.41 0.22 0.63 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.43 0.46 0.44 0.49 0.52 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment