[PEB] YoY Quarter Result on 31-May-2014 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -7.72%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 38,418 10,203 12,044 35,434 36,654 40,210 4,709 41.83%
PBT 7,349 17,110 4,188 11,190 11,765 8,386 1,504 30.23%
Tax -1,292 -358 -3,062 -5,263 -3,638 -5,107 -1,134 2.19%
NP 6,057 16,752 1,126 5,927 8,127 3,279 370 59.27%
-
NP to SH 6,057 16,752 1,126 5,927 8,127 3,279 370 59.27%
-
Tax Rate 17.58% 2.09% 73.11% 47.03% 30.92% 60.90% 75.40% -
Total Cost 32,361 -6,549 10,918 29,507 28,527 36,931 4,339 39.73%
-
Net Worth 182,387 169,228 143,776 128,561 108,680 74,481 35,150 31.54%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 182,387 169,228 143,776 128,561 108,680 74,481 35,150 31.54%
NOSH 67,751 65,694 65,086 64,280 64,042 64,042 142,307 -11.62%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin 15.77% 164.19% 9.35% 16.73% 22.17% 8.15% 7.86% -
ROE 3.32% 9.90% 0.78% 4.61% 7.48% 4.40% 1.05% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 56.70 15.53 18.50 55.12 57.23 62.79 3.31 60.48%
EPS 8.94 25.50 1.73 9.22 12.69 5.12 0.26 80.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.692 2.576 2.209 2.00 1.697 1.163 0.247 48.84%
Adjusted Per Share Value based on latest NOSH - 64,280
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 55.58 14.76 17.42 51.26 53.03 58.17 6.81 41.84%
EPS 8.76 24.23 1.63 8.57 11.76 4.74 0.54 59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6385 2.4481 2.0799 1.8598 1.5722 1.0775 0.5085 31.54%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 1.53 1.64 1.12 1.26 1.41 0.08 0.08 -
P/RPS 2.70 10.56 6.05 2.29 2.46 0.13 2.42 1.83%
P/EPS 17.11 6.43 64.74 13.67 11.11 1.56 30.77 -9.31%
EY 5.84 15.55 1.54 7.32 9.00 64.00 3.25 10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.51 0.63 0.83 0.07 0.32 10.09%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 26/07/17 29/07/16 30/07/15 24/07/14 23/07/13 30/07/12 29/07/11 -
Price 1.71 2.23 1.03 1.40 1.75 0.40 0.08 -
P/RPS 3.02 14.36 5.57 2.54 3.06 0.64 2.42 3.75%
P/EPS 19.13 8.75 59.54 15.18 13.79 7.81 30.77 -7.60%
EY 5.23 11.43 1.68 6.59 7.25 12.80 3.25 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.87 0.47 0.70 1.03 0.34 0.32 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment