[SSTEEL] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -32.64%
YoY- 532.39%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 358,091 199,227 696,978 888,636 654,919 590,882 610,656 -8.50%
PBT 29,381 -37,744 -42,001 26,385 -7,937 -96,229 -395 -
Tax -4,863 -11,265 7,216 9,091 13,924 -15,917 -797 35.14%
NP 24,518 -49,009 -34,785 35,476 5,987 -112,146 -1,192 -
-
NP to SH 24,471 -48,931 -34,850 35,205 5,567 -112,675 -1,244 -
-
Tax Rate 16.55% - - -34.46% - - - -
Total Cost 333,573 248,236 731,763 853,160 648,932 703,028 611,848 -9.60%
-
Net Worth 727,502 569,871 854,275 966,506 762,250 679,573 895,679 -3.40%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 727,502 569,871 854,275 966,506 762,250 679,573 895,679 -3.40%
NOSH 596,313 596,313 433,642 433,642 428,230 419,489 414,666 6.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.85% -24.60% -4.99% 3.99% 0.91% -18.98% -0.20% -
ROE 3.36% -8.59% -4.08% 3.64% 0.73% -16.58% -0.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.05 39.50 160.73 205.03 152.94 140.86 147.26 -13.87%
EPS 4.10 -9.70 -8.04 8.12 1.30 -26.86 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.13 1.97 2.23 1.78 1.62 2.16 -9.07%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.05 33.41 116.88 149.02 109.83 99.09 102.41 -8.50%
EPS 4.10 -8.21 -5.84 5.90 0.93 -18.90 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 0.9557 1.4326 1.6208 1.2783 1.1396 1.502 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.835 0.465 0.915 1.56 1.69 0.98 0.95 -
P/RPS 1.39 1.18 0.57 0.76 1.11 0.70 0.65 13.49%
P/EPS 20.35 -4.79 -11.39 19.21 130.00 -3.65 -316.67 -
EY 4.91 -20.87 -8.78 5.21 0.77 -27.41 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.41 0.46 0.70 0.95 0.60 0.44 7.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 24/08/20 26/08/19 24/08/18 24/08/17 22/08/16 20/08/15 -
Price 0.83 0.43 0.94 1.72 2.13 1.04 0.85 -
P/RPS 1.38 1.09 0.58 0.84 1.39 0.74 0.58 15.52%
P/EPS 20.23 -4.43 -11.70 21.18 163.85 -3.87 -283.33 -
EY 4.94 -22.56 -8.55 4.72 0.61 -25.83 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.48 0.77 1.20 0.64 0.39 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment