[JSB] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 178.16%
YoY- -5.37%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 88,462 84,764 114,875 123,012 145,177 0 -100.00%
PBT 939 2,666 2,499 3,234 3,442 0 -100.00%
Tax -509 -1,158 -1,349 -1,629 -1,746 0 -100.00%
NP 430 1,508 1,150 1,605 1,696 0 -100.00%
-
NP to SH 430 1,508 1,150 1,605 1,696 0 -100.00%
-
Tax Rate 54.21% 43.44% 53.98% 50.37% 50.73% - -
Total Cost 88,032 83,256 113,725 121,407 143,481 0 -100.00%
-
Net Worth 119,525 117,450 116,446 110,399 111,780 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 119,525 117,450 116,446 110,399 111,780 0 -100.00%
NOSH 72,881 72,500 72,327 71,973 74,600 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.49% 1.78% 1.00% 1.30% 1.17% 0.00% -
ROE 0.36% 1.28% 0.99% 1.45% 1.52% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.38 116.92 158.83 170.91 194.61 0.00 -100.00%
EPS 0.59 2.08 1.59 2.23 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.62 1.61 1.5339 1.4984 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 71,973
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.88 19.05 25.82 27.65 32.63 0.00 -100.00%
EPS 0.10 0.34 0.26 0.36 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.264 0.2617 0.2481 0.2512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.85 0.95 1.15 1.30 1.48 0.00 -
P/RPS 0.70 0.81 0.72 0.76 0.76 0.00 -100.00%
P/EPS 144.07 45.67 72.33 58.30 65.10 0.00 -100.00%
EY 0.69 2.19 1.38 1.72 1.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.71 0.85 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 01/08/03 29/08/02 10/10/01 29/08/00 - -
Price 0.90 1.05 1.21 1.25 1.52 0.00 -
P/RPS 0.74 0.90 0.76 0.73 0.78 0.00 -100.00%
P/EPS 152.54 50.48 76.10 56.05 66.86 0.00 -100.00%
EY 0.66 1.98 1.31 1.78 1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.75 0.81 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment