[JSB] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2597.2%
YoY- 71.53%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,465 14,562 18,450 5,524 4,934 34,371 -12,530 -
PBT 2,122 -5,659 -23,955 -2,632 -9,904 -31,144 -11,573 -
Tax -525 0 -178 -44 220 -1,240 777 -
NP 1,597 -5,659 -24,133 -2,676 -9,684 -32,384 -10,796 -
-
NP to SH 1,597 -5,657 -24,408 -2,672 -9,386 -32,472 -10,739 -
-
Tax Rate 24.74% - - - - - - -
Total Cost 2,868 20,221 42,583 8,200 14,618 66,755 -1,734 -
-
Net Worth 149,242 118,672 158,387 55,801 35,509 73,918 122,472 3.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 149,242 118,672 158,387 55,801 35,509 73,918 122,472 3.34%
NOSH 438,947 394,271 323,239 101,457 72,469 72,469 72,469 34.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 35.77% -38.86% -130.80% -48.44% -196.27% -94.22% 0.00% -
ROE 1.07% -4.77% -15.41% -4.79% -26.43% -43.93% -8.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.02 3.80 5.71 5.44 6.81 47.43 0.00 -
EPS 0.36 -1.48 -7.55 -2.63 -12.95 -0.46 -14.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.49 0.55 0.49 1.02 1.69 -23.43%
Adjusted Per Share Value based on latest NOSH - 101,457
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.00 3.27 4.15 1.24 1.11 7.72 0.00 -
EPS 0.36 -1.27 -5.49 -0.60 -2.11 -7.30 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.2667 0.356 0.1254 0.0798 0.1661 0.2753 3.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.90 0.86 0.45 1.12 0.23 0.46 0.87 -
P/RPS 88.48 22.61 7.88 20.57 3.38 0.97 0.00 -
P/EPS 247.37 -58.20 -5.96 -42.53 -1.78 -1.03 -5.87 -
EY 0.40 -1.72 -16.78 -2.35 -56.31 -97.41 -17.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.77 0.92 2.04 0.47 0.45 0.51 31.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 29/08/23 26/08/22 25/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.595 0.955 0.545 1.37 0.29 0.385 0.80 -
P/RPS 58.49 25.11 9.55 25.16 4.26 0.81 0.00 -
P/EPS 163.54 -64.63 -7.22 -52.02 -2.24 -0.86 -5.40 -
EY 0.61 -1.55 -13.86 -1.92 -44.66 -116.38 -18.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 3.08 1.11 2.49 0.59 0.38 0.47 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment