[JSB] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 43.82%
YoY- 77.49%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 22,672 44,454 83,907 30,193 81,410 113,127 282,270 -34.28%
PBT -17,950 -4,728 29,166 -8,610 -38,940 -35,003 -32,038 -9.19%
Tax -547 -69 -136 -3 507 -1,777 232 -
NP -18,497 -4,797 29,030 -8,613 -38,433 -36,780 -31,806 -8.63%
-
NP to SH -18,497 -5,065 29,028 -8,608 -38,248 -36,959 -32,014 -8.72%
-
Tax Rate - - 0.47% - - - - -
Total Cost 41,169 49,251 54,877 38,806 119,843 149,907 314,076 -28.70%
-
Net Worth 149,242 118,672 158,387 55,801 35,509 73,918 122,472 3.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 525 - - - - -
Div Payout % - - 1.81% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 149,242 118,672 158,387 55,801 35,509 73,918 122,472 3.34%
NOSH 438,947 394,271 323,239 101,457 72,469 72,469 72,469 34.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -81.59% -10.79% 34.60% -28.53% -47.21% -32.51% -11.27% -
ROE -12.39% -4.27% 18.33% -15.43% -107.71% -50.00% -26.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.17 11.61 25.96 29.76 112.34 156.10 389.50 -51.30%
EPS -4.21 -1.32 8.98 -8.48 -52.78 -51.00 -44.18 -32.39%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.49 0.55 0.49 1.02 1.69 -23.43%
Adjusted Per Share Value based on latest NOSH - 101,457
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.10 9.99 18.86 6.79 18.30 25.42 63.44 -34.27%
EPS -4.16 -1.14 6.52 -1.93 -8.60 -8.31 -7.20 -8.72%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.2667 0.356 0.1254 0.0798 0.1661 0.2753 3.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.90 0.86 0.45 1.12 0.23 0.46 0.87 -
P/RPS 17.42 7.41 1.73 3.76 0.20 0.29 0.22 107.08%
P/EPS -21.36 -65.00 5.01 -13.20 -0.44 -0.90 -1.97 48.71%
EY -4.68 -1.54 19.96 -7.58 -229.47 -110.87 -50.78 -32.76%
DY 0.00 0.00 0.36 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.77 0.92 2.04 0.47 0.45 0.51 31.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 29/08/23 26/08/22 25/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.595 0.955 0.545 1.37 0.29 0.385 0.80 -
P/RPS 11.52 8.22 2.10 4.60 0.26 0.25 0.21 94.80%
P/EPS -14.12 -72.18 6.07 -16.15 -0.55 -0.75 -1.81 40.78%
EY -7.08 -1.39 16.48 -6.19 -181.99 -132.47 -55.22 -28.96%
DY 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 3.08 1.11 2.49 0.59 0.38 0.47 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment