[PETDAG] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -2.03%
YoY- -21.32%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 7,606,229 7,278,012 6,505,281 5,331,453 6,465,341 8,367,968 7,924,901 -0.68%
PBT 237,628 424,258 317,229 249,663 376,102 250,787 273,041 -2.28%
Tax -63,249 -101,724 -69,448 -34,220 -101,643 -62,363 -74,940 -2.78%
NP 174,379 322,534 247,781 215,443 274,459 188,424 198,101 -2.10%
-
NP to SH 172,751 314,421 246,043 214,953 273,210 185,649 197,127 -2.17%
-
Tax Rate 26.62% 23.98% 21.89% 13.71% 27.03% 24.87% 27.45% -
Total Cost 7,431,850 6,955,478 6,257,500 5,116,010 6,190,882 8,179,544 7,726,800 -0.64%
-
Net Worth 5,911,051 5,891,182 5,344,782 5,056,681 4,897,728 4,828,186 4,848,055 3.35%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 139,083 158,952 139,083 139,083 139,083 139,083 173,854 -3.64%
Div Payout % 80.51% 50.55% 56.53% 64.70% 50.91% 74.92% 88.19% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,911,051 5,891,182 5,344,782 5,056,681 4,897,728 4,828,186 4,848,055 3.35%
NOSH 993,454 993,454 993,454 993,454 993,454 993,454 993,454 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.29% 4.43% 3.81% 4.04% 4.25% 2.25% 2.50% -
ROE 2.92% 5.34% 4.60% 4.25% 5.58% 3.85% 4.07% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 765.63 732.60 654.81 536.66 650.79 842.31 797.71 -0.68%
EPS 17.40 31.60 24.80 21.60 27.50 18.70 19.80 -2.12%
DPS 14.00 16.00 14.00 14.00 14.00 14.00 17.50 -3.64%
NAPS 5.95 5.93 5.38 5.09 4.93 4.86 4.88 3.35%
Adjusted Per Share Value based on latest NOSH - 993,454
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 765.63 732.60 654.81 536.66 650.79 842.31 797.71 -0.68%
EPS 17.40 31.60 24.80 21.60 27.50 18.70 19.80 -2.12%
DPS 14.00 16.00 14.00 14.00 14.00 14.00 17.50 -3.64%
NAPS 5.95 5.93 5.38 5.09 4.93 4.86 4.88 3.35%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 25.40 24.80 24.10 23.40 20.58 24.04 25.30 -
P/RPS 3.32 3.39 3.68 4.36 3.16 2.85 3.17 0.77%
P/EPS 146.07 78.36 97.31 108.15 74.83 128.64 127.50 2.29%
EY 0.68 1.28 1.03 0.92 1.34 0.78 0.78 -2.25%
DY 0.55 0.65 0.58 0.60 0.68 0.58 0.69 -3.70%
P/NAPS 4.27 4.18 4.48 4.60 4.17 4.95 5.18 -3.16%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 20/08/18 21/08/17 15/08/16 06/08/15 07/08/14 21/08/13 -
Price 23.26 26.90 24.00 23.48 21.44 20.00 27.70 -
P/RPS 3.04 3.67 3.67 4.38 3.29 2.37 3.47 -2.17%
P/EPS 133.76 84.99 96.91 108.52 77.96 107.02 139.60 -0.70%
EY 0.75 1.18 1.03 0.92 1.28 0.93 0.72 0.68%
DY 0.60 0.59 0.58 0.60 0.65 0.70 0.63 -0.80%
P/NAPS 3.91 4.54 4.46 4.61 4.35 4.12 5.68 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment