[PETDAG] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -123.24%
YoY- -110.1%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 8,645,458 7,618,323 5,103,318 6,553,910 7,085,905 7,070,116 6,776,966 4.13%
PBT 408,865 178,714 285,456 -18,428 382,986 291,157 321,134 4.10%
Tax -102,496 -58,364 -94,292 -9,272 -89,402 -70,826 -66,531 7.46%
NP 306,369 120,350 191,164 -27,700 293,584 220,331 254,603 3.13%
-
NP to SH 301,838 118,494 191,113 -29,423 291,196 218,478 253,152 2.97%
-
Tax Rate 25.07% 32.66% 33.03% - 23.34% 24.33% 20.72% -
Total Cost 8,339,089 7,497,973 4,912,154 6,581,610 6,792,321 6,849,785 6,522,363 4.17%
-
Net Worth 5,642,818 5,444,127 5,672,622 5,553,408 5,871,312 5,722,295 5,255,371 1.19%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 149,018 49,672 139,083 49,672 149,018 129,149 139,083 1.15%
Div Payout % 49.37% 41.92% 72.78% 0.00% 51.17% 59.11% 54.94% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 5,642,818 5,444,127 5,672,622 5,553,408 5,871,312 5,722,295 5,255,371 1.19%
NOSH 993,454 993,454 993,454 993,454 993,454 993,454 993,454 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.54% 1.58% 3.75% -0.42% 4.14% 3.12% 3.76% -
ROE 5.35% 2.18% 3.37% -0.53% 4.96% 3.82% 4.82% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 870.24 766.85 513.69 659.71 713.26 711.67 682.16 4.13%
EPS 30.40 11.90 19.20 -3.00 29.30 22.00 25.50 2.97%
DPS 15.00 5.00 14.00 5.00 15.00 13.00 14.00 1.15%
NAPS 5.68 5.48 5.71 5.59 5.91 5.76 5.29 1.19%
Adjusted Per Share Value based on latest NOSH - 993,454
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 870.24 766.85 513.69 659.71 713.26 711.67 682.16 4.13%
EPS 30.40 11.90 19.20 -3.00 29.30 22.00 25.50 2.97%
DPS 15.00 5.00 14.00 5.00 15.00 13.00 14.00 1.15%
NAPS 5.68 5.48 5.71 5.59 5.91 5.76 5.29 1.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 21.34 20.42 20.04 21.16 25.00 24.88 24.00 -
P/RPS 2.45 2.66 3.90 3.21 3.51 3.50 3.52 -5.85%
P/EPS 70.24 171.20 104.17 -714.46 85.29 113.13 94.18 -4.76%
EY 1.42 0.58 0.96 -0.14 1.17 0.88 1.06 4.99%
DY 0.70 0.24 0.70 0.24 0.60 0.52 0.58 3.18%
P/NAPS 3.76 3.73 3.51 3.79 4.23 4.32 4.54 -3.09%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 26/05/22 25/05/21 19/05/20 28/05/19 18/05/18 18/05/17 -
Price 22.40 21.12 18.82 20.22 24.72 26.28 24.08 -
P/RPS 2.57 2.75 3.66 3.06 3.47 3.69 3.53 -5.15%
P/EPS 73.73 177.07 97.83 -682.72 84.34 119.50 94.50 -4.05%
EY 1.36 0.56 1.02 -0.15 1.19 0.84 1.06 4.23%
DY 0.67 0.24 0.74 0.25 0.61 0.49 0.58 2.43%
P/NAPS 3.94 3.85 3.30 3.62 4.18 4.56 4.55 -2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment