[CHHB] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -127.86%
YoY- -965.79%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 13,275 10,843 27,954 32,825 17,436 21,199 31,124 -13.22%
PBT -4,219 -22,262 -19,759 -9,733 -2,073 -36,102 14,505 -
Tax -853 6,222 -1,341 -27,744 -554 -274 744 -
NP -5,072 -16,040 -21,100 -37,477 -2,627 -36,376 15,249 -
-
NP to SH -4,748 -15,965 -19,605 -36,546 -3,429 -31,890 13,167 -
-
Tax Rate - - - - - - -5.13% -
Total Cost 18,347 26,883 49,054 70,302 20,063 57,575 15,875 2.43%
-
Net Worth 793,316 787,845 820,672 856,289 769,653 776,985 826,728 -0.68%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 793,316 787,845 820,672 856,289 769,653 776,985 826,728 -0.68%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 273,742 0.11%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -38.21% -147.93% -75.48% -114.17% -15.07% -171.59% 48.99% -
ROE -0.60% -2.03% -2.39% -4.27% -0.45% -4.10% 1.59% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.85 3.96 10.22 12.00 6.37 7.75 11.37 -13.22%
EPS -1.74 -5.84 -7.17 -13.36 -1.25 -11.66 4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.88 3.00 3.1302 2.8135 2.8403 3.0201 -0.67%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.34 3.55 9.14 10.73 5.70 6.93 10.18 -13.23%
EPS -1.55 -5.22 -6.41 -11.95 -1.12 -10.43 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5943 2.5764 2.6838 2.8003 2.5169 2.5409 2.7036 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.77 1.26 1.12 1.46 1.30 1.16 1.05 -
P/RPS 36.47 31.79 10.96 12.17 20.40 14.97 9.23 25.70%
P/EPS -101.98 -21.59 -15.63 -10.93 -103.71 -9.95 21.83 -
EY -0.98 -4.63 -6.40 -9.15 -0.96 -10.05 4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.44 0.37 0.47 0.46 0.41 0.35 9.69%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 31/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 2.50 1.42 1.01 1.49 1.14 1.36 0.95 -
P/RPS 51.52 35.83 9.88 12.42 17.89 17.55 8.36 35.36%
P/EPS -144.04 -24.33 -14.09 -11.15 -90.95 -11.67 19.75 -
EY -0.69 -4.11 -7.10 -8.97 -1.10 -8.57 5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.49 0.34 0.48 0.41 0.48 0.31 18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment