[CHHB] YoY Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 59.07%
YoY- -820.18%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 11,261 9,250 7,752 11,246 21,503 20,582 18,714 -8.11%
PBT -2,845 3,545 -5,193 -9,069 -5,283 -2,871 -8,295 -16.32%
Tax -213 -200 -114 -4 4,279 228 493 -
NP -3,058 3,345 -5,307 -9,073 -1,004 -2,643 -7,802 -14.44%
-
NP to SH -2,962 2,028 -5,174 -8,024 -872 -2,404 -7,854 -14.99%
-
Tax Rate - 5.64% - - - - - -
Total Cost 14,319 5,905 13,059 20,319 22,507 23,225 26,516 -9.75%
-
Net Worth 727,010 814,520 782,374 815,201 855,687 771,185 769,133 -0.93%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 727,010 814,520 782,374 815,201 855,687 771,185 769,133 -0.93%
NOSH 299,998 296,200 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -27.16% 36.16% -68.46% -80.68% -4.67% -12.84% -41.69% -
ROE -0.41% 0.25% -0.66% -0.98% -0.10% -0.31% -1.02% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.79 3.15 2.83 4.11 7.86 7.52 6.84 -9.36%
EPS -1.00 0.69 -1.89 -2.93 -0.32 -0.88 -2.87 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.77 2.86 2.98 3.128 2.8191 2.8116 -2.26%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.68 3.02 2.54 3.68 7.03 6.73 6.12 -8.12%
EPS -0.97 0.66 -1.69 -2.62 -0.29 -0.79 -2.57 -14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3775 2.6637 2.5585 2.6659 2.7983 2.522 2.5152 -0.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.365 1.38 1.42 1.04 1.53 1.03 1.35 -
P/RPS 9.62 43.87 50.11 25.30 19.46 13.69 19.73 -11.27%
P/EPS -36.57 200.09 -75.08 -35.46 -479.98 -117.21 -47.02 -4.10%
EY -2.73 0.50 -1.33 -2.82 -0.21 -0.85 -2.13 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.50 0.50 0.35 0.49 0.37 0.48 -17.61%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 28/05/21 30/06/20 31/05/19 24/05/18 31/05/17 -
Price 0.305 0.75 1.37 0.97 1.50 1.15 1.29 -
P/RPS 8.04 23.84 48.35 23.60 19.08 15.28 18.86 -13.24%
P/EPS -30.56 108.75 -72.43 -33.07 -470.57 -130.86 -44.93 -6.21%
EY -3.27 0.92 -1.38 -3.02 -0.21 -0.76 -2.23 6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.27 0.48 0.33 0.48 0.41 0.46 -20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment