[CHOOBEE] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.22%
YoY- -28.45%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 95,448 79,412 58,582 55,044 52,943 47,810 -0.72%
PBT 18,557 8,675 6,420 5,509 8,296 12,410 -0.42%
Tax -5,457 -1,580 -1,565 -1,309 -2,426 -237 -3.24%
NP 13,100 7,095 4,855 4,200 5,870 12,173 -0.07%
-
NP to SH 13,100 7,095 4,855 4,200 5,870 12,173 -0.07%
-
Tax Rate 29.41% 18.21% 24.38% 23.76% 29.24% 1.91% -
Total Cost 82,348 72,317 53,727 50,844 47,073 35,637 -0.87%
-
Net Worth 260,366 222,900 202,954 191,179 190,296 164,365 -0.48%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 260,366 222,900 202,954 191,179 190,296 164,365 -0.48%
NOSH 102,104 99,509 99,487 99,056 100,686 99,615 -0.02%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.72% 8.93% 8.29% 7.63% 11.09% 25.46% -
ROE 5.03% 3.18% 2.39% 2.20% 3.08% 7.41% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 93.48 79.80 58.88 55.57 52.58 47.99 -0.69%
EPS 12.83 7.13 4.88 4.24 5.83 12.22 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.24 2.04 1.93 1.89 1.65 -0.45%
Adjusted Per Share Value based on latest NOSH - 99,056
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.32 40.20 29.66 27.87 26.80 24.20 -0.72%
EPS 6.63 3.59 2.46 2.13 2.97 6.16 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3181 1.1284 1.0274 0.9678 0.9634 0.8321 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.38 1.63 1.30 1.03 1.86 0.00 -
P/RPS 2.55 2.04 2.21 1.85 3.54 0.00 -100.00%
P/EPS 18.55 22.86 26.64 24.29 31.90 0.00 -100.00%
EY 5.39 4.37 3.75 4.12 3.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.73 0.64 0.53 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 14/11/03 14/11/02 26/11/01 21/11/00 30/11/99 -
Price 2.50 1.90 1.26 1.22 1.66 0.00 -
P/RPS 2.67 2.38 2.14 2.20 3.16 0.00 -100.00%
P/EPS 19.49 26.65 25.82 28.77 28.47 0.00 -100.00%
EY 5.13 3.75 3.87 3.48 3.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.85 0.62 0.63 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment