[OIB] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -56.4%
YoY- -70.74%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 93,645 0 71,190 57,277 54,011 82,006 17,351 26.49%
PBT 26,278 0 12,923 6,020 16,613 15,650 5,553 24.19%
Tax -7,642 0 -3,425 -1,586 -4,240 -3,945 -1,609 24.26%
NP 18,636 0 9,498 4,434 12,373 11,705 3,944 24.17%
-
NP to SH 16,388 0 6,438 2,982 10,193 9,765 2,779 28.06%
-
Tax Rate 29.08% - 26.50% 26.35% 25.52% 25.21% 28.98% -
Total Cost 75,009 0 61,692 52,843 41,638 70,301 13,407 27.13%
-
Net Worth 504,837 0 380,950 321,361 302,604 271,753 267,942 9.23%
Dividend
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 504,837 0 380,950 321,361 302,604 271,753 267,942 9.23%
NOSH 464,575 154,858 154,858 144,757 144,786 90,584 90,521 25.61%
Ratio Analysis
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 19.90% 0.00% 13.34% 7.74% 22.91% 14.27% 22.73% -
ROE 3.25% 0.00% 1.69% 0.93% 3.37% 3.59% 1.04% -
Per Share
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.24 0.00 45.97 39.57 37.30 90.53 19.17 6.56%
EPS 5.29 0.00 4.16 2.06 7.04 6.74 3.07 7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 0.00 2.46 2.22 2.09 3.00 2.96 -7.98%
Adjusted Per Share Value based on latest NOSH - 144,757
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.07 0.00 15.26 12.28 11.58 17.58 3.72 26.48%
EPS 3.51 0.00 1.38 0.64 2.18 2.09 0.60 27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.082 0.00 0.8165 0.6888 0.6486 0.5824 0.5743 9.23%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/05/21 29/05/20 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.815 1.59 2.19 2.60 2.50 2.30 2.58 -
P/RPS 2.70 0.00 4.76 6.57 6.70 2.54 13.46 -20.06%
P/EPS 15.40 0.00 52.68 126.21 35.51 21.34 84.04 -21.06%
EY 6.49 0.00 1.90 0.79 2.82 4.69 1.19 26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.89 1.17 1.20 0.77 0.87 -7.43%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/07/21 - 16/05/18 12/05/17 12/05/16 22/05/15 19/05/14 -
Price 0.765 0.00 2.20 2.50 2.60 2.45 2.52 -
P/RPS 2.53 0.00 4.79 6.32 6.97 2.71 13.15 -20.53%
P/EPS 14.46 0.00 52.92 121.36 36.93 22.73 82.08 -21.50%
EY 6.92 0.00 1.89 0.82 2.71 4.40 1.22 27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.89 1.13 1.24 0.82 0.85 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment