[KPS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 189.9%
YoY- 10.49%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 323,751 221,473 159,163 161,279 75,948 26,907 18,094 61.65%
PBT 9,677 -8,635 9,842 41,591 37,615 37,055 36,304 -19.76%
Tax -6,862 -3,288 -5,102 -2,158 -2,024 -1,085 -7,016 -0.36%
NP 2,815 -11,923 4,740 39,433 35,591 35,970 29,288 -32.29%
-
NP to SH 1,643 -11,403 2,932 38,308 34,671 34,482 28,868 -37.95%
-
Tax Rate 70.91% - 51.84% 5.19% 5.38% 2.93% 19.33% -
Total Cost 320,936 233,396 154,423 121,846 40,357 -9,063 -11,194 -
-
Net Worth 999,536 956,545 940,423 1,391,827 1,362,280 1,377,251 1,227,549 -3.36%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 198,026 22,838 21,207 9,980 9,980 -
Div Payout % - - 6,753.97% 59.62% 61.17% 28.94% 34.57% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 999,536 956,545 940,423 1,391,827 1,362,280 1,377,251 1,227,549 -3.36%
NOSH 537,385 537,385 537,385 537,385 499,004 499,004 499,004 1.24%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.87% -5.38% 2.98% 24.45% 46.86% 133.68% 161.87% -
ROE 0.16% -1.19% 0.31% 2.75% 2.55% 2.50% 2.35% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.25 41.21 29.62 30.01 15.22 5.39 3.63 59.64%
EPS 0.30 -2.10 0.50 7.10 6.90 6.90 5.80 -38.93%
DPS 0.00 0.00 36.85 4.25 4.25 2.00 2.00 -
NAPS 1.86 1.78 1.75 2.59 2.73 2.76 2.46 -4.54%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.88 40.28 28.95 29.33 13.81 4.89 3.29 61.66%
EPS 0.30 -2.07 0.53 6.97 6.31 6.27 5.25 -37.91%
DPS 0.00 0.00 36.01 4.15 3.86 1.82 1.82 -
NAPS 1.8178 1.7396 1.7103 2.5313 2.4775 2.5047 2.2325 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.83 0.515 0.995 1.68 1.41 1.00 1.41 -
P/RPS 1.38 1.25 3.36 5.60 9.26 18.55 38.89 -42.64%
P/EPS 271.47 -24.27 182.37 23.57 20.29 14.47 24.37 49.38%
EY 0.37 -4.12 0.55 4.24 4.93 6.91 4.10 -33.00%
DY 0.00 0.00 37.04 2.53 3.01 2.00 1.42 -
P/NAPS 0.45 0.29 0.57 0.65 0.52 0.36 0.57 -3.85%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 29/08/19 29/08/18 29/08/17 25/08/16 27/08/15 -
Price 0.775 0.71 0.72 1.67 1.30 1.08 1.19 -
P/RPS 1.29 1.72 2.43 5.56 8.54 20.03 32.82 -41.66%
P/EPS 253.48 -33.46 131.96 23.43 18.71 15.63 20.57 51.92%
EY 0.39 -2.99 0.76 4.27 5.34 6.40 4.86 -34.29%
DY 0.00 0.00 51.18 2.54 3.27 1.85 1.68 -
P/NAPS 0.42 0.40 0.41 0.64 0.48 0.39 0.48 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment