[KPS] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 52.2%
YoY- 85.36%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 97,387 20,721 28,718 35,017 19,097 53,546 -0.62%
PBT 29,380 21,297 -7,244 -1,249 -8,331 -42,086 -
Tax -19,204 -6,756 7,244 1,249 8,331 42,086 -
NP 10,176 14,541 0 0 0 0 -100.00%
-
NP to SH 10,176 14,541 -8,557 -1,215 -8,300 -40,747 -
-
Tax Rate 65.36% 31.72% - - - - -
Total Cost 87,211 6,180 28,718 35,017 19,097 53,546 -0.51%
-
Net Worth 885,312 84,821 107,918 154,636 103,224 108,602 -2.18%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 885,312 84,821 107,918 154,636 103,224 108,602 -2.18%
NOSH 508,800 84,821 84,975 84,965 60,014 60,001 -2.22%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.45% 70.18% 0.00% 0.00% 0.00% 0.00% -
ROE 1.15% 17.14% -7.93% -0.79% -8.04% -37.52% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.14 24.43 33.80 41.21 31.82 89.24 1.63%
EPS 2.00 4.00 -10.07 -1.43 -13.83 -67.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.00 1.27 1.82 1.72 1.81 0.04%
Adjusted Per Share Value based on latest NOSH - 84,965
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 17.71 3.77 5.22 6.37 3.47 9.74 -0.62%
EPS 1.85 2.64 -1.56 -0.22 -1.51 -7.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6101 0.1543 0.1963 0.2812 0.1877 0.1975 -2.18%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.76 0.85 0.81 1.48 0.00 0.00 -
P/RPS 9.20 3.48 2.40 3.59 0.00 0.00 -100.00%
P/EPS 88.00 4.96 -8.04 -103.50 0.00 0.00 -100.00%
EY 1.14 20.17 -12.43 -0.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.85 0.64 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 10/12/01 29/11/00 31/12/99 - -
Price 1.64 0.86 0.94 1.29 0.00 0.00 -
P/RPS 8.57 3.52 2.78 3.13 0.00 0.00 -100.00%
P/EPS 82.00 5.02 -9.33 -90.21 0.00 0.00 -100.00%
EY 1.22 19.93 -10.71 -1.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 0.74 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment