[KPS] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
31-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -1890.41%
YoY- 79.63%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 20,721 28,718 35,017 19,097 53,546 0.99%
PBT 21,297 -7,244 -1,249 -8,331 -42,086 -
Tax -6,756 7,244 1,249 8,331 42,086 -
NP 14,541 0 0 0 0 -100.00%
-
NP to SH 14,541 -8,557 -1,215 -8,300 -40,747 -
-
Tax Rate 31.72% - - - - -
Total Cost 6,180 28,718 35,017 19,097 53,546 2.27%
-
Net Worth 84,821 107,918 154,636 103,224 108,602 0.25%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 84,821 107,918 154,636 103,224 108,602 0.25%
NOSH 84,821 84,975 84,965 60,014 60,001 -0.35%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 70.18% 0.00% 0.00% 0.00% 0.00% -
ROE 17.14% -7.93% -0.79% -8.04% -37.52% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.43 33.80 41.21 31.82 89.24 1.35%
EPS 4.00 -10.07 -1.43 -13.83 -67.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.82 1.72 1.81 0.61%
Adjusted Per Share Value based on latest NOSH - 60,014
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.77 5.22 6.37 3.47 9.74 0.99%
EPS 2.64 -1.56 -0.22 -1.51 -7.41 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1963 0.2812 0.1877 0.1975 0.25%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.85 0.81 1.48 0.00 0.00 -
P/RPS 3.48 2.40 3.59 0.00 0.00 -100.00%
P/EPS 4.96 -8.04 -103.50 0.00 0.00 -100.00%
EY 20.17 -12.43 -0.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 10/12/01 29/11/00 31/12/99 - -
Price 0.86 0.94 1.29 0.00 0.00 -
P/RPS 3.52 2.78 3.13 0.00 0.00 -100.00%
P/EPS 5.02 -9.33 -90.21 0.00 0.00 -100.00%
EY 19.93 -10.71 -1.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.74 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment