[KPS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.03%
YoY- -32.53%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 44,349 13,407 148,418 65,999 30,982 18,692 202,750 1.55%
PBT -43,707 -4,426 8,856 -7,599 -6,350 -3,841 5,148 -
Tax 43,707 4,426 -8,222 7,599 6,350 3,841 -2,134 -
NP 0 0 634 0 0 0 3,014 -
-
NP to SH -43,536 -5,742 634 -7,598 -6,383 -3,841 3,014 -
-
Tax Rate - - 92.84% - - - 41.45% -
Total Cost 44,349 13,407 147,784 65,999 30,982 18,692 199,736 1.53%
-
Net Worth 116,447 153,742 158,373 154,679 155,537 152,110 111,809 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,904 - - - - -
Div Payout % - - 773.58% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 116,447 153,742 158,373 154,679 155,537 152,110 111,809 -0.04%
NOSH 84,998 84,940 85,147 84,988 84,993 84,977 60,766 -0.33%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.43% 0.00% 0.00% 0.00% 1.49% -
ROE -37.39% -3.73% 0.40% -4.91% -4.10% -2.53% 2.70% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 52.18 15.78 174.31 77.66 36.45 22.00 333.66 1.90%
EPS -51.22 -6.76 0.75 -8.94 -7.51 -4.52 4.96 -
DPS 0.00 0.00 5.76 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.81 1.86 1.82 1.83 1.79 1.84 0.29%
Adjusted Per Share Value based on latest NOSH - 84,965
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.25 2.49 27.62 12.28 5.77 3.48 37.73 1.55%
EPS -8.10 -1.07 0.12 -1.41 -1.19 -0.71 0.56 -
DPS 0.00 0.00 0.91 0.00 0.00 0.00 0.00 -
NAPS 0.2167 0.2861 0.2947 0.2878 0.2894 0.2831 0.2081 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.05 1.00 1.02 1.48 1.85 2.84 0.00 -
P/RPS 2.01 6.34 0.59 1.91 5.08 12.91 0.00 -100.00%
P/EPS -2.05 -14.79 136.99 -16.55 -24.63 -62.83 0.00 -100.00%
EY -48.78 -6.76 0.73 -6.04 -4.06 -1.59 0.00 -100.00%
DY 0.00 0.00 5.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.55 0.55 0.81 1.01 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 30/05/00 03/07/00 -
Price 1.00 1.10 0.90 1.29 1.80 1.90 1.75 -
P/RPS 1.92 6.97 0.52 1.66 4.94 8.64 0.52 -1.31%
P/EPS -1.95 -16.27 120.87 -14.43 -23.97 -42.04 35.28 -
EY -51.22 -6.15 0.83 -6.93 -4.17 -2.38 2.83 -
DY 0.00 0.00 6.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.48 0.71 0.98 1.06 0.95 0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment