[KPS] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 130.12%
YoY- -84.88%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 161,785 143,133 148,418 155,637 139,717 149,409 202,750 0.22%
PBT -28,502 8,270 8,855 3,405 -3,677 -1,676 5,148 -
Tax 36,735 -37 -622 5,833 12,915 10,914 7,073 -1.65%
NP 8,233 8,233 8,233 9,238 9,238 9,238 12,221 0.40%
-
NP to SH -36,518 -1,266 635 1,640 -5,445 -3,320 3,504 -
-
Tax Rate - 0.45% 7.02% -171.31% - - -137.39% -
Total Cost 153,552 134,900 140,185 146,399 130,479 140,171 190,529 0.21%
-
Net Worth 85,006 153,742 158,138 154,636 155,580 158,058 112,362 0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 85,006 153,742 158,138 154,636 155,580 158,058 112,362 0.28%
NOSH 85,006 84,940 85,020 84,965 85,016 84,977 60,736 -0.34%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.09% 5.75% 5.55% 5.94% 6.61% 6.18% 6.03% -
ROE -42.96% -0.82% 0.40% 1.06% -3.50% -2.10% 3.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 190.32 168.51 174.57 183.18 164.34 175.82 333.82 0.57%
EPS -42.96 -1.49 0.75 1.93 -6.40 -3.91 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.81 1.86 1.82 1.83 1.86 1.85 0.62%
Adjusted Per Share Value based on latest NOSH - 84,965
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.42 26.03 26.99 28.30 25.41 27.17 36.87 0.22%
EPS -6.64 -0.23 0.12 0.30 -0.99 -0.60 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.2796 0.2876 0.2812 0.2829 0.2875 0.2043 0.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.05 1.00 1.02 1.48 1.85 2.84 0.00 -
P/RPS 0.55 0.59 0.58 0.81 1.13 1.62 0.00 -100.00%
P/EPS -2.44 -67.09 136.57 76.68 -28.89 -72.69 0.00 -100.00%
EY -40.91 -1.49 0.73 1.30 -3.46 -1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.55 0.55 0.81 1.01 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 - - -
Price 1.00 1.10 0.90 1.29 1.80 0.00 0.00 -
P/RPS 0.53 0.65 0.52 0.70 1.10 0.00 0.00 -100.00%
P/EPS -2.33 -73.80 120.50 66.83 -28.10 0.00 0.00 -100.00%
EY -42.96 -1.35 0.83 1.50 -3.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.61 0.48 0.71 0.98 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment