[KPS] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -816.75%
YoY- -2233.94%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 360,097 302,335 252,947 153,644 85,602 35,486 68,810 31.73%
PBT 36,261 23,512 14,293 -265,865 14,672 -17,958 -3,407 -
Tax -8,190 -4,172 -6,202 -6,605 -1,160 -4,502 -4,235 11.60%
NP 28,071 19,340 8,091 -272,470 13,512 -22,460 -7,642 -
-
NP to SH 25,650 16,156 6,655 -274,574 12,867 -24,215 -8,185 -
-
Tax Rate 22.59% 17.74% 43.39% - 7.91% - - -
Total Cost 332,026 282,995 244,856 426,114 72,090 57,946 76,452 27.70%
-
Net Worth 1,026,405 972,666 945,797 1,117,760 1,372,261 1,352,300 1,222,559 -2.87%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - 9,980 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,026,405 972,666 945,797 1,117,760 1,372,261 1,352,300 1,222,559 -2.87%
NOSH 537,385 537,385 537,385 537,385 499,004 499,004 499,004 1.24%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.80% 6.40% 3.20% -177.34% 15.78% -63.29% -11.11% -
ROE 2.50% 1.66% 0.70% -24.56% 0.94% -1.79% -0.67% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 67.01 56.26 47.07 28.59 17.15 7.11 13.79 30.11%
EPS 4.80 3.00 1.20 -51.10 2.60 -4.90 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.91 1.81 1.76 2.08 2.75 2.71 2.45 -4.06%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 65.49 54.98 46.00 27.94 15.57 6.45 12.51 31.73%
EPS 4.66 2.94 1.21 -49.94 2.34 -4.40 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 1.82 0.00 -
NAPS 1.8667 1.7689 1.7201 2.0328 2.4957 2.4594 2.2234 -2.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.74 0.765 0.67 1.62 1.43 1.27 1.27 -
P/RPS 1.10 1.36 1.42 5.67 8.34 17.86 9.21 -29.80%
P/EPS 15.50 25.45 54.10 -3.17 55.46 -26.17 -77.43 -
EY 6.45 3.93 1.85 -31.54 1.80 -3.82 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 0.39 0.42 0.38 0.78 0.52 0.47 0.52 -4.67%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 28/11/19 29/11/18 29/11/17 29/11/16 26/11/15 -
Price 0.73 0.94 0.74 1.33 1.35 1.17 1.23 -
P/RPS 1.09 1.67 1.57 4.65 7.87 16.45 8.92 -29.53%
P/EPS 15.29 31.27 59.75 -2.60 52.36 -24.11 -74.99 -
EY 6.54 3.20 1.67 -38.42 1.91 -4.15 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.38 0.52 0.42 0.64 0.49 0.43 0.50 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment