[DKSH] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 1.63%
YoY- 330.11%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,287,013 1,243,540 1,123,702 1,071,312 942,942 900,622 907,621 5.99%
PBT 17,934 14,657 16,461 15,937 5,549 2,985 -9,532 -
Tax -4,435 -1,890 -4,744 -4,288 -2,337 -1,593 -1,687 17.47%
NP 13,499 12,767 11,717 11,649 3,212 1,392 -11,219 -
-
NP to SH 13,499 11,705 10,955 10,615 2,468 901 -12,097 -
-
Tax Rate 24.73% 12.89% 28.82% 26.91% 42.12% 53.37% - -
Total Cost 1,273,514 1,230,773 1,111,985 1,059,663 939,730 899,230 918,840 5.58%
-
Net Worth 462,679 302,657 240,034 195,728 163,689 145,740 134,864 22.79%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 462,679 302,657 240,034 195,728 163,689 145,740 134,864 22.79%
NOSH 157,658 157,749 157,658 157,769 157,197 158,070 157,718 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.05% 1.03% 1.04% 1.09% 0.34% 0.15% -1.24% -
ROE 2.92% 3.87% 4.56% 5.42% 1.51% 0.62% -8.97% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 816.33 788.30 712.75 679.04 599.85 569.76 575.47 5.99%
EPS 8.56 7.42 6.95 6.73 1.57 0.57 -7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9347 1.9186 1.5225 1.2406 1.0413 0.922 0.8551 22.80%
Adjusted Per Share Value based on latest NOSH - 157,769
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 816.33 788.76 712.75 679.52 598.09 571.25 575.69 5.99%
EPS 8.56 7.42 6.95 6.73 1.57 0.57 -7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9347 1.9197 1.5225 1.2415 1.0383 0.9244 0.8554 22.79%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 9.00 3.25 1.95 0.95 0.69 0.50 0.65 -
P/RPS 1.10 0.41 0.27 0.14 0.12 0.09 0.11 46.75%
P/EPS 105.11 43.80 28.06 14.12 43.95 87.72 -8.47 -
EY 0.95 2.28 3.56 7.08 2.28 1.14 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 1.69 1.28 0.77 0.66 0.54 0.76 26.18%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 22/05/13 25/05/12 19/05/11 21/05/10 27/05/09 29/05/08 -
Price 7.81 5.44 1.91 1.25 0.75 0.65 0.65 -
P/RPS 0.96 0.69 0.27 0.18 0.13 0.11 0.11 43.46%
P/EPS 91.21 73.32 27.49 18.58 47.77 114.04 -8.47 -
EY 1.10 1.36 3.64 5.38 2.09 0.88 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.84 1.25 1.01 0.72 0.70 0.76 23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment