[MTDACPI] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -202.16%
YoY- 49.45%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 226,140 226,733 159,063 87,830 97,874 82,058 74,884 20.20%
PBT -8,846 2,678 -6,613 -1,914 -2,444 3,350 6,898 -
Tax -3,604 -1,650 -1,001 -4 -2,140 -900 -913 25.68%
NP -12,450 1,028 -7,614 -1,918 -4,584 2,450 5,985 -
-
NP to SH -13,653 628 -7,913 -2,317 -4,584 2,450 5,985 -
-
Tax Rate - 61.61% - - - 26.87% 13.24% -
Total Cost 238,590 225,705 166,677 89,748 102,458 79,608 68,899 22.97%
-
Net Worth 261,047 307,022 320,498 344,239 352,162 411,864 402,096 -6.94%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - 5,256 3,972 7,962 -
Div Payout % - - - - 0.00% 162.16% 133.04% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 261,047 307,022 320,498 344,239 352,162 411,864 402,096 -6.94%
NOSH 231,015 232,592 221,033 132,399 131,404 132,432 132,705 9.67%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -5.51% 0.45% -4.79% -2.18% -4.68% 2.99% 7.99% -
ROE -5.23% 0.20% -2.47% -0.67% -1.30% 0.59% 1.49% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 97.89 97.48 71.96 66.34 74.48 61.96 56.43 9.60%
EPS -5.91 0.27 -3.58 -1.74 -3.49 1.85 4.51 -
DPS 0.00 0.00 0.00 0.00 4.00 3.00 6.00 -
NAPS 1.13 1.32 1.45 2.60 2.68 3.11 3.03 -15.14%
Adjusted Per Share Value based on latest NOSH - 132,399
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 97.63 97.89 68.67 37.92 42.25 35.43 32.33 20.20%
EPS -5.89 0.27 -3.42 -1.00 -1.98 1.06 2.58 -
DPS 0.00 0.00 0.00 0.00 2.27 1.72 3.44 -
NAPS 1.127 1.3255 1.3837 1.4862 1.5204 1.7781 1.7359 -6.94%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.34 2.02 1.26 0.64 1.17 3.16 3.30 -
P/RPS 0.35 2.07 1.75 0.96 1.57 5.10 5.85 -37.43%
P/EPS -5.75 748.15 -35.20 -36.57 -33.54 170.81 73.17 -
EY -17.38 0.13 -2.84 -2.73 -2.98 0.59 1.37 -
DY 0.00 0.00 0.00 0.00 3.42 0.95 1.82 -
P/NAPS 0.30 1.53 0.87 0.25 0.44 1.02 1.09 -19.33%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 27/02/08 27/02/07 24/02/06 23/02/05 18/02/04 24/02/03 -
Price 0.35 1.60 1.86 0.69 1.15 2.79 3.04 -
P/RPS 0.36 1.64 2.58 1.04 1.54 4.50 5.39 -36.27%
P/EPS -5.92 592.59 -51.96 -39.43 -32.97 150.81 67.41 -
EY -16.89 0.17 -1.92 -2.54 -3.03 0.66 1.48 -
DY 0.00 0.00 0.00 0.00 3.48 1.08 1.97 -
P/NAPS 0.31 1.21 1.28 0.27 0.43 0.90 1.00 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment