[MTDACPI] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 119.78%
YoY- 136.19%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 80,846 94,683 105,982 133,922 106,226 195,399 180,002 -41.32%
PBT -7,111 -1,667 -6,124 2,747 -2,004 -8,960 -14,605 -38.08%
Tax -304 -694 3,040 -1,675 -872 -793 -1,085 -57.14%
NP -7,415 -2,361 -3,084 1,072 -2,876 -9,753 -15,690 -39.29%
-
NP to SH -7,616 -2,581 -3,154 706 -3,569 -9,007 -22,285 -51.08%
-
Tax Rate - - - 60.98% - - - -
Total Cost 88,261 97,044 109,066 132,850 109,102 205,152 195,692 -41.15%
-
Net Worth 182,322 191,270 193,736 186,748 191,114 196,306 177,809 1.68%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 182,322 191,270 193,736 186,748 191,114 196,306 177,809 1.68%
NOSH 230,787 230,446 230,638 227,741 230,258 230,948 230,921 -0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -9.17% -2.49% -2.91% 0.80% -2.71% -4.99% -8.72% -
ROE -4.18% -1.35% -1.63% 0.38% -1.87% -4.59% -12.53% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 35.03 41.09 45.95 58.80 46.13 84.61 77.95 -41.30%
EPS -3.30 -1.12 -1.37 0.31 -1.55 -3.90 -9.65 -51.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.83 0.84 0.82 0.83 0.85 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 227,741
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 34.90 40.88 45.75 57.82 45.86 84.36 77.71 -41.32%
EPS -3.29 -1.11 -1.36 0.30 -1.54 -3.89 -9.62 -51.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7871 0.8258 0.8364 0.8062 0.8251 0.8475 0.7676 1.68%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.50 0.56 0.53 0.52 0.47 0.43 0.48 -
P/RPS 1.43 1.36 1.15 0.88 1.02 0.51 0.62 74.47%
P/EPS -15.15 -50.00 -38.76 167.74 -30.32 -11.03 -4.97 110.09%
EY -6.60 -2.00 -2.58 0.60 -3.30 -9.07 -20.11 -52.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.63 0.63 0.57 0.51 0.62 1.07%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 26/08/10 27/05/10 -
Price 0.46 0.50 0.53 0.52 0.51 0.49 0.44 -
P/RPS 1.31 1.22 1.15 0.88 1.11 0.58 0.56 76.12%
P/EPS -13.94 -44.64 -38.76 167.74 -32.90 -12.56 -4.56 110.49%
EY -7.17 -2.24 -2.58 0.60 -3.04 -7.96 -21.93 -52.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.63 0.63 0.61 0.58 0.57 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment