[MBMR] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 167,971 147,253 118,989 0 -100.00%
PBT 48,779 15,441 7,681 0 -100.00%
Tax -18,898 -5,625 -2,729 0 -100.00%
NP 29,881 9,816 4,952 0 -100.00%
-
NP to SH 29,881 9,816 4,952 0 -100.00%
-
Tax Rate 38.74% 36.43% 35.53% - -
Total Cost 138,090 137,437 114,037 0 -100.00%
-
Net Worth 411,384 364,725 154,362 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 41,694 11,136 6,338 - -100.00%
Div Payout % 139.53% 113.45% 128.00% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 411,384 364,725 154,362 0 -100.00%
NOSH 138,981 139,208 74,571 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.79% 6.67% 4.16% 0.00% -
ROE 7.26% 2.69% 3.21% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 120.86 105.78 159.56 0.00 -100.00%
EPS 21.50 7.10 6.60 0.00 -100.00%
DPS 30.00 8.00 8.50 0.00 -100.00%
NAPS 2.96 2.62 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.96 37.66 30.43 0.00 -100.00%
EPS 7.64 2.51 1.27 0.00 -100.00%
DPS 10.66 2.85 1.62 0.00 -100.00%
NAPS 1.0522 0.9329 0.3948 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.77 1.61 0.00 0.00 -
P/RPS 2.29 1.52 0.00 0.00 -100.00%
P/EPS 12.88 22.83 0.00 0.00 -100.00%
EY 7.76 4.38 0.00 0.00 -100.00%
DY 10.83 4.97 0.00 0.00 -100.00%
P/NAPS 0.94 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/02 30/03/01 05/05/00 - -
Price 3.34 1.46 3.45 0.00 -
P/RPS 2.76 1.38 2.16 0.00 -100.00%
P/EPS 15.53 20.71 51.95 0.00 -100.00%
EY 6.44 4.83 1.92 0.00 -100.00%
DY 8.98 5.48 2.46 0.00 -100.00%
P/NAPS 1.13 0.56 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment