[MBMR] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 455,286 336,298 0 283,592 60.54%
PBT 33,519 25,837 0 -21,607 -255.13%
Tax -10,011 -7,282 0 21,607 -146.33%
NP 23,508 18,555 0 0 -
-
NP to SH 23,508 18,555 0 -18,511 -226.99%
-
Tax Rate 29.87% 28.18% - - -
Total Cost 431,778 317,743 0 283,592 52.25%
-
Net Worth 153,788 155,501 0 0 -
Dividend
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div 6,314 - - - -
Div Payout % 26.86% - - - -
Equity
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 153,788 155,501 0 0 -
NOSH 74,293 75,121 74,044 74,044 0.33%
Ratio Analysis
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 5.16% 5.52% 0.00% 0.00% -
ROE 15.29% 11.93% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 612.82 447.67 0.00 383.00 60.00%
EPS 31.30 24.70 0.00 -25.00 -225.20%
DPS 8.50 0.00 0.00 0.00 -
NAPS 2.07 2.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 116.45 86.02 0.00 72.54 60.53%
EPS 6.01 4.75 0.00 -4.73 -227.06%
DPS 1.62 0.00 0.00 0.00 -
NAPS 0.3933 0.3977 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 05/05/00 16/11/99 - - -
Price 3.45 0.00 0.00 0.00 -
P/RPS 0.56 0.00 0.00 0.00 -
P/EPS 10.90 0.00 0.00 0.00 -
EY 9.17 0.00 0.00 0.00 -
DY 2.46 0.00 0.00 0.00 -
P/NAPS 1.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment