[BJMEDIA] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY- 767.33%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 14,299 11,336 0 17,126 25,179 20,819 16,694 -2.85%
PBT 1,904 134 0 4,080 1,013 881 586 24.69%
Tax -12 -7 0 -36 -723 -273 -812 -54.58%
NP 1,892 127 0 4,044 290 608 -226 -
-
NP to SH 1,892 127 0 4,044 -606 2 -780 -
-
Tax Rate 0.63% 5.22% - 0.88% 71.37% 30.99% 138.57% -
Total Cost 12,407 11,209 0 13,082 24,889 20,211 16,920 -5.64%
-
Net Worth 177,520 180,339 0 167,337 163,153 135,905 23,483 46.05%
Dividend
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 177,520 180,339 0 167,337 163,153 135,905 23,483 46.05%
NOSH 233,580 253,999 232,526 232,413 116,538 84,413 83,870 21.14%
Ratio Analysis
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.23% 1.12% 0.00% 23.61% 1.15% 2.92% -1.35% -
ROE 1.07% 0.07% 0.00% 2.42% -0.37% 0.00% -3.32% -
Per Share
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.12 4.46 0.00 7.37 21.61 24.66 19.90 -19.81%
EPS 0.81 0.05 0.00 1.74 -0.52 0.00 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.71 0.00 0.72 1.40 1.61 0.28 20.56%
Adjusted Per Share Value based on latest NOSH - 232,413
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.08 4.82 0.00 7.29 10.71 8.86 7.10 -2.86%
EPS 0.80 0.05 0.00 1.72 -0.26 0.00 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7551 0.7671 0.00 0.7118 0.694 0.5781 0.0999 46.05%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/10/10 30/10/09 30/10/08 30/06/08 - - - -
Price 0.51 1.22 0.70 1.05 0.00 0.00 0.00 -
P/RPS 8.33 27.34 0.00 14.25 0.00 0.00 0.00 -
P/EPS 62.96 2,440.00 0.00 60.34 0.00 0.00 0.00 -
EY 1.59 0.04 0.00 1.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.72 0.00 1.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/12/10 03/12/09 - 21/08/08 16/08/07 06/09/06 26/08/05 -
Price 0.50 1.15 0.00 1.12 0.00 0.00 0.00 -
P/RPS 8.17 25.77 0.00 15.20 0.00 0.00 0.00 -
P/EPS 61.73 2,300.00 0.00 64.37 0.00 0.00 0.00 -
EY 1.62 0.04 0.00 1.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.62 0.00 1.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment