[PCCS] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 567.09%
YoY- 239.92%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 84,440 133,445 118,407 168,236 90,785 112,005 61,767 5.34%
PBT 3,246 3,057 -7,491 2,999 -2,227 2,468 -5,652 -
Tax -152 -1,893 -355 -360 -270 -924 28 -
NP 3,094 1,164 -7,846 2,639 -2,497 1,544 -5,624 -
-
NP to SH 3,229 1,188 -6,341 4,003 -2,861 1,196 -5,624 -
-
Tax Rate 4.68% 61.92% - 12.00% - 37.44% - -
Total Cost 81,346 132,281 126,253 165,597 93,282 110,461 67,391 3.18%
-
Net Worth 128,398 92,718 87,485 169,581 122,294 90,095 117,563 1.47%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 2,100 - - - - - - -
Div Payout % 65.05% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 128,398 92,718 87,485 169,581 122,294 90,095 117,563 1.47%
NOSH 210,042 60,012 60,012 90,977 68,774 46,536 60,021 23.20%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.66% 0.87% -6.63% 1.57% -2.75% 1.38% -9.11% -
ROE 2.51% 1.28% -7.25% 2.36% -2.34% 1.33% -4.78% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 40.20 222.36 197.31 184.92 132.00 240.68 102.91 -14.49%
EPS 1.54 1.94 -13.07 4.40 -4.16 2.57 -9.37 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6113 1.545 1.4578 1.864 1.7782 1.936 1.9587 -17.63%
Adjusted Per Share Value based on latest NOSH - 90,977
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 37.86 59.84 53.09 75.44 40.71 50.22 27.70 5.34%
EPS 1.45 0.53 -2.84 1.79 -1.28 0.54 -2.52 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.4157 0.3923 0.7604 0.5484 0.404 0.5271 1.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.225 0.535 0.405 0.40 0.61 0.55 0.47 -
P/RPS 0.56 0.24 0.21 0.22 0.46 0.23 0.46 3.33%
P/EPS 14.64 27.03 -3.83 9.09 -14.66 21.40 -5.02 -
EY 6.83 3.70 -26.09 11.00 -6.82 4.67 -19.94 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.28 0.21 0.34 0.28 0.24 7.47%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 30/11/17 29/11/16 20/11/15 28/11/14 21/11/13 30/11/12 -
Price 0.195 0.27 0.365 0.525 0.535 0.445 0.45 -
P/RPS 0.49 0.12 0.18 0.28 0.41 0.18 0.44 1.80%
P/EPS 12.68 13.64 -3.45 11.93 -12.86 17.32 -4.80 -
EY 7.88 7.33 -28.95 8.38 -7.78 5.78 -20.82 -
DY 5.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.17 0.25 0.28 0.30 0.23 0.23 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment