[STAR] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 120,303 123,265 99,753 0 -100.00%
PBT 21,176 34,068 29,204 0 -100.00%
Tax -758 -12,664 -87 0 -100.00%
NP 20,418 21,404 29,117 0 -100.00%
-
NP to SH 20,418 21,404 29,117 0 -100.00%
-
Tax Rate 3.58% 37.17% 0.30% - -
Total Cost 99,885 101,861 70,636 0 -100.00%
-
Net Worth 580,333 532,822 484,271 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,787 15,180 11,385 - -100.00%
Div Payout % 111.61% 70.92% 39.10% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 580,333 532,822 484,271 0 -100.00%
NOSH 303,839 151,801 151,809 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.97% 17.36% 29.19% 0.00% -
ROE 3.52% 4.02% 6.01% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 39.59 81.20 65.71 0.00 -100.00%
EPS 6.72 14.10 19.18 0.00 -100.00%
DPS 7.50 10.00 7.50 7.50 0.00%
NAPS 1.91 3.51 3.19 2.70 0.35%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 16.84 17.25 13.96 0.00 -100.00%
EPS 2.86 3.00 4.07 0.00 -100.00%
DPS 3.19 2.12 1.59 7.50 0.88%
NAPS 0.8121 0.7457 0.6777 2.70 1.24%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 4.94 10.70 0.00 0.00 -
P/RPS 12.48 13.18 0.00 0.00 -100.00%
P/EPS 73.51 75.89 0.00 0.00 -100.00%
EY 1.36 1.32 0.00 0.00 -100.00%
DY 1.52 0.93 0.00 0.00 -100.00%
P/NAPS 2.59 3.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 07/03/01 21/02/00 - -
Price 5.45 8.75 18.40 0.00 -
P/RPS 13.76 10.78 28.00 0.00 -100.00%
P/EPS 81.10 62.06 95.93 0.00 -100.00%
EY 1.23 1.61 1.04 0.00 -100.00%
DY 1.38 1.14 0.41 0.00 -100.00%
P/NAPS 2.85 2.49 5.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment