[MKH] YoY Quarter Result on 30-Jun-2015 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 91.54%
YoY- 79.96%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 228,433 268,751 282,095 255,838 212,294 185,369 138,964 8.63%
PBT 31,211 50,095 62,638 30,291 21,082 44,261 20,006 7.69%
Tax -9,347 -16,739 -22,557 -9,095 -6,141 -11,901 -5,866 8.07%
NP 21,864 33,356 40,081 21,196 14,941 32,360 14,140 7.53%
-
NP to SH 22,598 34,183 37,715 20,886 11,606 32,318 14,671 7.46%
-
Tax Rate 29.95% 33.41% 36.01% 30.03% 29.13% 26.89% 29.32% -
Total Cost 206,569 235,395 242,014 234,642 197,353 153,009 124,824 8.75%
-
Net Worth 1,531,112 1,388,518 1,225,003 1,065,269 1,005,574 894,119 756,837 12.45%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,531,112 1,388,518 1,225,003 1,065,269 1,005,574 894,119 756,837 12.45%
NOSH 586,548 529,969 419,521 419,397 418,989 341,267 291,091 12.38%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 9.57% 12.41% 14.21% 8.28% 7.04% 17.46% 10.18% -
ROE 1.48% 2.46% 3.08% 1.96% 1.15% 3.61% 1.94% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.24 50.71 67.24 61.00 50.67 54.32 47.74 -3.21%
EPS 3.88 6.45 8.99 4.98 2.77 9.47 5.04 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.62 2.92 2.54 2.40 2.62 2.60 0.19%
Adjusted Per Share Value based on latest NOSH - 419,397
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 38.95 45.82 48.09 43.62 36.19 31.60 23.69 8.63%
EPS 3.85 5.83 6.43 3.56 1.98 5.51 2.50 7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6104 2.3673 2.0885 1.8162 1.7144 1.5244 1.2903 12.45%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.40 2.36 2.55 2.13 3.88 2.53 2.01 -
P/RPS 3.57 4.65 3.79 3.49 7.66 4.66 4.21 -2.70%
P/EPS 36.07 36.59 28.36 42.77 140.07 26.72 39.88 -1.65%
EY 2.77 2.73 3.53 2.34 0.71 3.74 2.51 1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.90 0.87 0.84 1.62 0.97 0.77 -6.03%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 25/08/16 26/08/15 27/08/14 28/08/13 29/08/12 -
Price 1.38 2.18 2.89 1.99 3.72 2.45 2.48 -
P/RPS 3.52 4.30 4.30 3.26 7.34 4.51 5.19 -6.26%
P/EPS 35.55 33.80 32.15 39.96 134.30 25.87 49.21 -5.27%
EY 2.81 2.96 3.11 2.50 0.74 3.87 2.03 5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 0.99 0.78 1.55 0.94 0.95 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment