[MKH] YoY Quarter Result on 30-Jun-2021 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 31.02%
YoY- -33.46%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 235,529 273,686 256,482 203,486 137,752 266,772 228,433 0.51%
PBT 31,927 38,445 54,020 42,200 51,555 45,107 31,211 0.37%
Tax -12,220 -13,792 -14,350 -17,140 -18,464 -14,101 -9,347 4.56%
NP 19,707 24,653 39,670 25,060 33,091 31,006 21,864 -1.71%
-
NP to SH 10,775 21,635 32,637 21,471 32,268 24,149 22,598 -11.60%
-
Tax Rate 38.27% 35.87% 26.56% 40.62% 35.81% 31.26% 29.95% -
Total Cost 215,822 249,033 216,812 178,426 104,661 235,766 206,569 0.73%
-
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.37% 9.01% 15.47% 12.32% 24.02% 11.62% 9.57% -
ROE 0.59% 1.17% 1.83% 1.27% 1.96% 1.49% 1.48% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 40.79 47.40 44.42 35.24 23.86 45.48 39.24 0.64%
EPS 1.87 3.75 5.65 3.72 5.59 4.12 3.88 -11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.20 3.09 2.92 2.85 2.76 2.63 3.10%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 40.16 46.66 43.73 34.69 23.49 45.48 38.95 0.51%
EPS 1.84 3.69 5.56 3.66 5.50 4.12 3.85 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1107 3.1502 3.0419 2.8745 2.8056 2.76 2.6104 2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.23 1.21 1.29 1.12 1.24 1.40 -
P/RPS 3.24 2.60 2.72 3.66 4.69 2.73 3.57 -1.60%
P/EPS 70.73 32.83 21.41 34.69 20.04 30.12 36.07 11.86%
EY 1.41 3.05 4.67 2.88 4.99 3.32 2.77 -10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.39 0.44 0.39 0.45 0.53 -3.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 27/08/21 26/08/20 23/08/19 29/08/18 -
Price 1.31 1.39 1.27 1.35 1.22 1.14 1.38 -
P/RPS 3.21 2.93 2.86 3.83 5.11 2.51 3.52 -1.52%
P/EPS 70.20 37.10 22.47 36.31 21.83 27.69 35.55 11.99%
EY 1.42 2.70 4.45 2.75 4.58 3.61 2.81 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.41 0.46 0.43 0.41 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment