[MKH] YoY Quarter Result on 30-Sep-2006 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -8.49%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 95,804 118,060 103,012 108,165 71,201 62,261 103,417 -1.26%
PBT 12,015 31,722 27,373 25,154 19,004 13,219 10,380 2.46%
Tax -3,698 -11,341 -5,485 -10,327 -3,552 -479 -6,007 -7.76%
NP 8,317 20,381 21,888 14,827 15,452 12,740 4,373 11.29%
-
NP to SH 7,884 20,463 21,982 14,827 15,452 12,740 4,373 10.31%
-
Tax Rate 30.78% 35.75% 20.04% 41.06% 18.69% 3.62% 57.87% -
Total Cost 87,487 97,679 81,124 93,338 55,749 49,521 99,044 -2.04%
-
Net Worth 457,984 453,675 390,873 390,152 390,441 396,364 285,552 8.18%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 11,449 11,341 9,771 9,753 - 7,771 4,997 14.80%
Div Payout % 145.23% 55.43% 44.45% 65.78% - 61.00% 114.27% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 457,984 453,675 390,873 390,152 390,441 396,364 285,552 8.18%
NOSH 228,992 226,837 195,436 195,076 195,220 194,296 142,776 8.18%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.68% 17.26% 21.25% 13.71% 21.70% 20.46% 4.23% -
ROE 1.72% 4.51% 5.62% 3.80% 3.96% 3.21% 1.53% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 41.84 52.05 52.71 55.45 36.47 32.04 72.43 -8.73%
EPS 3.28 9.03 11.25 7.60 7.92 6.55 2.27 6.32%
DPS 5.00 5.00 5.00 5.00 0.00 4.00 3.50 6.11%
NAPS 2.00 2.00 2.00 2.00 2.00 2.04 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 195,076
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 16.57 20.42 17.82 18.71 12.31 10.77 17.89 -1.26%
EPS 1.36 3.54 3.80 2.56 2.67 2.20 0.76 10.17%
DPS 1.98 1.96 1.69 1.69 0.00 1.34 0.86 14.89%
NAPS 0.7921 0.7847 0.6761 0.6748 0.6753 0.6856 0.4939 8.18%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.03 0.88 1.30 0.77 0.64 1.06 1.21 -
P/RPS 2.46 1.69 2.47 1.39 1.75 3.31 1.67 6.66%
P/EPS 29.92 9.76 11.56 10.13 8.09 16.17 39.51 -4.52%
EY 3.34 10.25 8.65 9.87 12.37 6.19 2.53 4.73%
DY 4.85 5.68 3.85 6.49 0.00 3.77 2.89 9.00%
P/NAPS 0.52 0.44 0.65 0.39 0.32 0.52 0.61 -2.62%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 28/11/08 30/11/07 29/11/06 29/11/05 24/11/04 21/11/03 -
Price 1.18 0.69 1.16 0.88 0.63 1.13 1.51 -
P/RPS 2.82 1.33 2.20 1.59 1.73 3.53 2.08 5.19%
P/EPS 34.27 7.65 10.31 11.58 7.96 17.23 49.30 -5.87%
EY 2.92 13.07 9.70 8.64 12.56 5.80 2.03 6.24%
DY 4.24 7.25 4.31 5.68 0.00 3.54 2.32 10.56%
P/NAPS 0.59 0.35 0.58 0.44 0.32 0.55 0.76 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment