[MKH] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -23.27%
YoY- -54.23%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 918,296 1,059,673 1,109,675 1,049,511 1,216,378 1,193,140 873,234 0.84%
PBT 152,304 136,277 132,775 135,978 265,461 235,135 130,205 2.64%
Tax -57,789 -58,255 -48,557 -54,286 -85,286 -65,201 -34,369 9.03%
NP 94,515 78,022 84,218 81,692 180,175 169,934 95,836 -0.23%
-
NP to SH 72,532 51,226 76,172 81,584 178,249 162,877 78,234 -1.25%
-
Tax Rate 37.94% 42.75% 36.57% 39.92% 32.13% 27.73% 26.40% -
Total Cost 823,781 981,651 1,025,457 967,819 1,036,203 1,023,206 777,398 0.96%
-
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,266,929 1,187,292 1,044,267 8.05%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 17,322 23,161 20,529 29,085 29,374 29,358 33,569 -10.43%
Div Payout % 23.88% 45.21% 26.95% 35.65% 16.48% 18.03% 42.91% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,266,929 1,187,292 1,044,267 8.05%
NOSH 586,548 586,548 586,548 586,548 422,309 419,537 419,384 5.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.29% 7.36% 7.59% 7.78% 14.81% 14.24% 10.97% -
ROE 4.36% 3.20% 4.77% 5.39% 14.07% 13.72% 7.49% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 159.04 183.52 189.19 180.28 288.03 284.39 208.22 -4.38%
EPS 12.56 8.87 12.99 14.01 42.21 38.82 18.65 -6.37%
DPS 3.00 4.00 3.50 5.00 7.00 7.00 8.00 -15.06%
NAPS 2.88 2.77 2.72 2.60 3.00 2.83 2.49 2.45%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 156.56 180.66 189.19 178.93 207.38 203.42 148.88 0.84%
EPS 12.37 8.73 12.99 13.91 30.39 27.77 13.34 -1.24%
DPS 2.95 3.95 3.50 4.96 5.01 5.01 5.72 -10.43%
NAPS 2.8352 2.7269 2.72 2.5806 2.16 2.0242 1.7804 8.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.44 0.92 1.29 1.44 3.06 2.55 2.75 -
P/RPS 0.91 0.50 0.68 0.80 1.06 0.90 1.32 -6.00%
P/EPS 11.46 10.37 9.93 10.28 7.25 6.57 14.74 -4.10%
EY 8.72 9.64 10.07 9.73 13.79 15.22 6.78 4.27%
DY 2.08 4.35 2.71 3.47 2.29 2.75 2.91 -5.43%
P/NAPS 0.50 0.33 0.47 0.55 1.02 0.90 1.10 -12.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 03/06/20 29/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 1.34 1.19 1.25 1.29 2.49 2.40 2.40 -
P/RPS 0.84 0.65 0.66 0.72 0.86 0.84 1.15 -5.09%
P/EPS 10.67 13.41 9.63 9.21 5.90 6.18 12.87 -3.07%
EY 9.37 7.46 10.39 10.86 16.95 16.18 7.77 3.16%
DY 2.24 3.36 2.80 3.87 2.81 2.92 3.33 -6.38%
P/NAPS 0.47 0.43 0.46 0.50 0.83 0.85 0.96 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment