[METROD] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 134,506 152,225 117,676 0 -100.00%
PBT 2,354 3,700 2,073 0 -100.00%
Tax 296 -205 -40 0 -100.00%
NP 2,650 3,495 2,033 0 -100.00%
-
NP to SH 2,650 3,495 2,033 0 -100.00%
-
Tax Rate -12.57% 5.54% 1.93% - -
Total Cost 131,856 148,730 115,643 0 -100.00%
-
Net Worth 135,310 125,860 118,392 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,015 4,017 3,986 - -100.00%
Div Payout % 151.52% 114.94% 196.08% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 135,310 125,860 118,392 0 -100.00%
NOSH 40,151 40,172 39,862 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.97% 2.30% 1.73% 0.00% -
ROE 1.96% 2.78% 1.72% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 335.00 378.93 295.20 0.00 -100.00%
EPS 6.60 8.70 5.10 0.00 -100.00%
DPS 10.00 10.00 10.00 0.00 -100.00%
NAPS 3.37 3.133 2.97 2.72 -0.22%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 112.14 126.91 98.11 0.00 -100.00%
EPS 2.21 2.91 1.69 0.00 -100.00%
DPS 3.35 3.35 3.32 0.00 -100.00%
NAPS 1.1281 1.0493 0.987 2.72 0.91%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.69 2.95 0.00 0.00 -
P/RPS 0.80 0.78 0.00 0.00 -100.00%
P/EPS 40.76 33.91 0.00 0.00 -100.00%
EY 2.45 2.95 0.00 0.00 -100.00%
DY 3.72 3.39 0.00 0.00 -100.00%
P/NAPS 0.80 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 28/02/00 - -
Price 2.65 2.30 3.34 0.00 -
P/RPS 0.79 0.61 1.13 0.00 -100.00%
P/EPS 40.15 26.44 65.49 0.00 -100.00%
EY 2.49 3.78 1.53 0.00 -100.00%
DY 3.77 4.35 2.99 0.00 -100.00%
P/NAPS 0.79 0.73 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment