[MALTON] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 226.72%
YoY- 9.47%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 392,877 274,555 334,699 220,444 148,521 102,164 130,067 20.22%
PBT 40,556 16,583 89,265 46,837 35,684 19,011 23,259 9.70%
Tax -26,843 -16,437 -41,025 -25,654 -16,252 -10,160 -7,113 24.76%
NP 13,713 146 48,240 21,183 19,432 8,851 16,146 -2.68%
-
NP to SH 13,852 399 48,175 21,273 19,432 8,851 16,146 -2.52%
-
Tax Rate 66.19% 99.12% 45.96% 54.77% 45.54% 53.44% 30.58% -
Total Cost 379,164 274,409 286,459 199,261 129,089 93,313 113,921 22.17%
-
Net Worth 924,245 913,682 851,057 739,186 448,498 657,254 610,703 7.14%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 924,245 913,682 851,057 739,186 448,498 657,254 610,703 7.14%
NOSH 528,140 528,140 515,792 447,991 448,498 421,317 418,290 3.96%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.49% 0.05% 14.41% 9.61% 13.08% 8.66% 12.41% -
ROE 1.50% 0.04% 5.66% 2.88% 4.33% 1.35% 2.64% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 74.39 51.99 64.89 49.21 33.12 24.25 31.09 15.64%
EPS 2.62 0.08 9.34 4.74 4.33 2.10 3.86 -6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.65 1.65 1.00 1.56 1.46 3.06%
Adjusted Per Share Value based on latest NOSH - 447,991
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 74.39 51.99 63.37 41.74 28.12 19.34 24.63 20.21%
EPS 2.62 0.08 9.12 4.03 3.68 1.68 3.06 -2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.6114 1.3996 0.8492 1.2445 1.1563 7.14%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.56 0.50 1.38 0.645 0.82 0.985 0.83 -
P/RPS 0.75 0.96 2.13 1.31 2.48 4.06 2.67 -19.06%
P/EPS 21.35 661.83 14.78 13.58 18.93 46.89 21.50 -0.11%
EY 4.68 0.15 6.77 7.36 5.28 2.13 4.65 0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.84 0.39 0.82 0.63 0.57 -9.16%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 29/08/13 -
Price 0.49 0.58 0.99 0.61 0.715 1.06 0.79 -
P/RPS 0.66 1.12 1.53 1.24 2.16 4.37 2.54 -20.10%
P/EPS 18.68 767.72 10.60 12.85 16.50 50.46 20.47 -1.51%
EY 5.35 0.13 9.43 7.78 6.06 1.98 4.89 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.60 0.37 0.72 0.68 0.54 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment