[MALTON] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -48.16%
YoY- 8446.67%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 68,786 79,717 96,026 105,050 116,469 85,528 32,272 13.43%
PBT 7,895 8,500 2,069 2,211 958 8,506 -1,116 -
Tax -2,349 -2,095 -825 -895 -46 -3,079 -875 17.88%
NP 5,546 6,405 1,244 1,316 912 5,427 -1,991 -
-
NP to SH 5,546 6,405 1,262 1,282 15 5,059 -1,991 -
-
Tax Rate 29.75% 24.65% 39.87% 40.48% 4.80% 36.20% - -
Total Cost 63,240 73,312 94,782 103,734 115,557 80,101 34,263 10.74%
-
Net Worth 449,958 424,679 413,655 415,783 411,477 415,186 422,650 1.04%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 449,958 424,679 413,655 415,783 411,477 415,186 422,650 1.04%
NOSH 348,805 348,097 350,555 346,486 348,709 348,896 349,298 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.06% 8.03% 1.30% 1.25% 0.78% 6.35% -6.17% -
ROE 1.23% 1.51% 0.31% 0.31% 0.00% 1.22% -0.47% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.72 22.90 27.39 30.32 33.40 24.51 9.24 13.46%
EPS 1.59 1.84 0.36 0.37 0.00 1.45 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.22 1.18 1.20 1.18 1.19 1.21 1.07%
Adjusted Per Share Value based on latest NOSH - 346,486
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 13.02 15.09 18.18 19.89 22.05 16.19 6.11 13.43%
EPS 1.05 1.21 0.24 0.24 0.00 0.96 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.852 0.8041 0.7832 0.7873 0.7791 0.7861 0.8003 1.04%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.49 0.37 0.31 0.53 0.31 0.40 0.70 -
P/RPS 2.48 1.62 1.13 1.75 0.93 1.63 7.58 -16.98%
P/EPS 30.82 20.11 86.11 143.24 7,206.67 27.59 -122.81 -
EY 3.24 4.97 1.16 0.70 0.01 3.63 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.26 0.44 0.26 0.34 0.58 -6.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 25/11/09 24/11/08 27/11/07 29/11/06 28/11/05 29/11/04 -
Price 0.72 0.35 0.30 0.48 0.31 0.34 0.70 -
P/RPS 3.65 1.53 1.10 1.58 0.93 1.39 7.58 -11.46%
P/EPS 45.28 19.02 83.33 129.73 7,206.67 23.45 -122.81 -
EY 2.21 5.26 1.20 0.77 0.01 4.26 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.29 0.25 0.40 0.26 0.29 0.58 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment